|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,296,000.00 |
|
|
| Down Payment： |
$3,088,800.00 |
| |
| Loan amount： |
$7,207,200.00 |
Total repayment： |
$11,562,435.40 |
| Monthly Payment： |
$38,541.45 (4.125% 300-term) |
Total int. paid： |
$4,355,235.40 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,148.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$102,960.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$386,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$88,873.76 |
$63,138.04 |
$49,287.27 |
$43,134.70 |
$33,145.50 |
$27,161.95 |
$23,181.20 |
| 1.500 |
$90,436.88 |
$64,714.53 |
$50,879.58 |
$44,738.19 |
$34,778.01 |
$28,824.21 |
$24,873.50 |
| 2.000 |
$92,017.46 |
$66,315.94 |
$52,504.24 |
$46,378.96 |
$36,460.02 |
$30,548.03 |
$26,639.21 |
| 2.500 |
$93,615.47 |
$67,942.20 |
$54,161.13 |
$48,056.83 |
$38,191.16 |
$32,332.71 |
$28,477.15 |
| 3.000 |
$95,230.90 |
$69,593.26 |
$55,850.11 |
$49,771.60 |
$39,970.96 |
$34,177.36 |
$30,385.85 |
| 3.500 |
$96,863.69 |
$71,269.02 |
$57,571.00 |
$51,523.01 |
$41,798.86 |
$36,080.94 |
$32,363.55 |
| 4.000 |
$98,513.82 |
$72,969.40 |
$59,323.63 |
$53,310.79 |
$43,674.21 |
$38,042.26 |
$34,408.28 |
| 4.125 |
$98,929.06 |
$73,398.32 |
$59,766.72 |
$53,763.38 |
$44,150.39 |
|
$34,929.68 |
| 4.500 |
$100,181.24 |
$74,694.27 |
$61,107.76 |
$55,134.60 |
$45,596.31 |
$40,059.96 |
$36,517.82 |
| 5.000 |
$101,865.91 |
$76,443.54 |
$62,923.16 |
$56,994.08 |
$47,564.33 |
$42,132.57 |
$38,689.81 |
| 5.500 |
$103,567.77 |
$78,217.06 |
$64,769.56 |
$58,888.84 |
$49,577.41 |
$44,258.51 |
$40,921.69 |
| 6.000 |
$105,286.77 |
$80,014.70 |
$66,646.67 |
$60,818.45 |
$51,634.62 |
$46,436.09 |
$43,210.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
