|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,366,000.00 |
|
|
| Down Payment： |
$4,609,800.00 |
| |
| Loan amount： |
$10,756,200.00 |
Total repayment： |
$17,256,058.89 |
| Monthly Payment： |
$57,520.20 (4.125% 300-term) |
Total int. paid： |
$6,499,858.89 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,683.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$153,660.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$576,225.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$132,637.36 |
$94,228.75 |
$73,557.51 |
$64,375.27 |
$49,467.15 |
$40,537.15 |
$34,596.19 |
| 1.500 |
$134,970.19 |
$96,581.53 |
$75,933.92 |
$66,768.36 |
$51,903.55 |
$43,017.95 |
$37,121.82 |
| 2.000 |
$137,329.08 |
$98,971.51 |
$78,358.60 |
$69,217.08 |
$54,413.82 |
$45,590.62 |
$39,757.01 |
| 2.500 |
$139,714.00 |
$101,398.59 |
$80,831.38 |
$71,721.18 |
$56,997.41 |
$48,254.11 |
$42,499.99 |
| 3.000 |
$142,124.90 |
$103,862.67 |
$83,352.05 |
$74,280.34 |
$59,653.63 |
$51,007.12 |
$45,348.57 |
| 3.500 |
$144,561.72 |
$106,363.62 |
$85,920.36 |
$76,894.20 |
$62,381.63 |
$53,848.07 |
$48,300.14 |
| 4.000 |
$147,024.41 |
$108,901.30 |
$88,536.02 |
$79,562.31 |
$65,180.46 |
$56,775.19 |
$51,351.74 |
| 4.125 |
$147,644.12 |
$109,541.44 |
$89,197.30 |
$80,237.76 |
$65,891.11 |
|
$52,129.89 |
| 4.500 |
$149,512.91 |
$111,475.55 |
$91,198.70 |
$82,284.21 |
$68,049.03 |
$59,786.45 |
$54,500.09 |
| 5.000 |
$152,027.15 |
$114,086.19 |
$93,908.05 |
$85,059.34 |
$70,986.16 |
$62,879.67 |
$57,741.61 |
| 5.500 |
$154,567.05 |
$116,733.04 |
$96,663.66 |
$87,887.13 |
$73,990.53 |
$66,052.48 |
$61,072.52 |
| 6.000 |
$157,132.53 |
$119,415.87 |
$99,465.10 |
$90,766.93 |
$77,060.76 |
$69,302.35 |
$64,488.85 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
