|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$31,212,000.00 |
|
|
| Down Payment： |
$9,363,600.00 |
| |
| Loan amount： |
$21,848,400.00 |
Total repayment： |
$35,051,159.07 |
| Monthly Payment： |
$116,837.20 (4.125% 300-term) |
Total int. paid： |
$13,202,759.07 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$24,606.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$312,120.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,326,510.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$269,418.01 |
$191,400.99 |
$149,412.80 |
$130,761.48 |
$100,479.55 |
$82,340.60 |
$70,273.09 |
| 1.500 |
$274,156.55 |
$196,180.06 |
$154,239.85 |
$135,622.42 |
$105,428.45 |
$87,379.69 |
$75,403.24 |
| 2.000 |
$278,948.03 |
$201,034.67 |
$159,164.95 |
$140,596.35 |
$110,527.41 |
$92,605.39 |
$80,755.94 |
| 2.500 |
$283,792.36 |
$205,964.65 |
$164,187.76 |
$145,682.77 |
$115,775.30 |
$98,015.58 |
$86,327.59 |
| 3.000 |
$288,689.47 |
$210,969.78 |
$169,307.84 |
$150,881.04 |
$121,170.70 |
$103,607.58 |
$92,113.74 |
| 3.500 |
$293,639.23 |
$216,049.80 |
$174,524.69 |
$156,190.40 |
$126,711.92 |
$109,378.24 |
$98,109.08 |
| 4.000 |
$298,641.55 |
$221,204.43 |
$179,837.71 |
$161,609.98 |
$132,397.01 |
$115,323.90 |
$104,307.60 |
| 4.125 |
$299,900.32 |
$222,504.71 |
$181,180.92 |
$162,981.98 |
$133,840.51 |
|
$105,888.21 |
| 4.500 |
$303,696.28 |
$226,433.34 |
$185,246.25 |
$167,138.79 |
$138,223.77 |
$121,440.50 |
$110,702.63 |
| 5.000 |
$308,803.30 |
$231,736.18 |
$190,749.58 |
$172,775.75 |
$144,189.77 |
$127,723.57 |
$117,286.94 |
| 5.500 |
$313,962.44 |
$237,112.55 |
$196,346.88 |
$178,519.66 |
$150,292.37 |
$134,168.29 |
$124,052.81 |
| 6.000 |
$319,173.54 |
$242,562.03 |
$202,037.28 |
$184,369.22 |
$156,528.72 |
$140,769.55 |
$130,992.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
