Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,062,000.00 |
|
|
Down Payment: |
$1,218,600.00 |
| |
Loan amount: |
$2,843,400.00 |
Total repayment: |
$4,561,636.81 |
Monthly Payment: |
$15,205.46 (4.125% 300-term) |
Total int. paid: |
$1,718,236.81 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,031.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$40,620.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$60,930.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$35,062.67 |
$24,909.36 |
$19,444.92 |
$17,017.59 |
$13,076.63 |
$10,715.99 |
$9,145.50 |
1.500 |
$35,679.35 |
$25,531.32 |
$20,073.12 |
$17,650.21 |
$13,720.70 |
$11,371.79 |
$9,813.15 |
2.000 |
$36,302.92 |
$26,163.11 |
$20,714.09 |
$18,297.53 |
$14,384.29 |
$12,051.87 |
$10,509.76 |
2.500 |
$36,933.38 |
$26,804.70 |
$21,367.77 |
$18,959.48 |
$15,067.26 |
$12,755.97 |
$11,234.87 |
3.000 |
$37,570.70 |
$27,456.08 |
$22,034.10 |
$19,636.00 |
$15,769.43 |
$13,483.72 |
$11,987.89 |
3.500 |
$38,214.87 |
$28,117.21 |
$22,713.04 |
$20,326.97 |
$16,490.57 |
$14,234.73 |
$12,768.14 |
4.000 |
$38,865.88 |
$28,788.04 |
$23,404.48 |
$21,032.29 |
$17,230.44 |
$15,008.51 |
$13,574.83 |
4.125 |
$39,029.70 |
$28,957.26 |
$23,579.29 |
$21,210.84 |
$17,418.30 |
|
$13,780.53 |
4.500 |
$39,523.72 |
$29,468.55 |
$24,108.36 |
$21,751.82 |
$17,988.75 |
$15,804.54 |
$14,407.09 |
5.000 |
$40,188.36 |
$30,158.67 |
$24,824.58 |
$22,485.43 |
$18,765.18 |
$16,622.23 |
$15,263.99 |
5.500 |
$40,859.78 |
$30,858.36 |
$25,553.02 |
$23,232.95 |
$19,559.39 |
$17,460.96 |
$16,144.51 |
6.000 |
$41,537.96 |
$31,567.57 |
$26,293.59 |
$23,994.23 |
$20,371.00 |
$18,320.07 |
$17,047.62 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|