|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,370,000.00 |
|
|
| Down Payment： |
$1,911,000.00 |
| |
| Loan amount： |
$4,459,000.00 |
Total repayment： |
$7,153,526.95 |
| Monthly Payment： |
$23,845.09 (4.125% 300-term) |
Total int. paid： |
$2,694,526.95 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,185.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$63,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$172,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$54,985.03 |
$39,062.68 |
$30,493.38 |
$26,686.87 |
$20,506.69 |
$16,804.74 |
$14,341.91 |
| 1.500 |
$55,952.11 |
$40,038.03 |
$31,478.53 |
$27,678.93 |
$21,516.70 |
$17,833.16 |
$15,388.91 |
| 2.000 |
$56,929.99 |
$41,028.80 |
$32,483.68 |
$28,694.05 |
$22,557.34 |
$18,899.66 |
$16,481.33 |
| 2.500 |
$57,918.66 |
$42,034.95 |
$33,508.78 |
$29,732.13 |
$23,628.37 |
$20,003.82 |
$17,618.44 |
| 3.000 |
$58,918.10 |
$43,056.44 |
$34,553.73 |
$30,793.04 |
$24,729.51 |
$21,145.08 |
$18,799.32 |
| 3.500 |
$59,928.29 |
$44,093.21 |
$35,618.42 |
$31,876.61 |
$25,860.40 |
$22,322.80 |
$20,022.90 |
| 4.000 |
$60,949.21 |
$45,145.21 |
$36,702.75 |
$32,982.68 |
$27,020.66 |
$23,536.24 |
$21,287.95 |
| 4.125 |
$61,206.11 |
$45,410.58 |
$36,976.88 |
$33,262.69 |
$27,315.26 |
|
$21,610.53 |
| 4.500 |
$61,980.82 |
$46,212.37 |
$37,806.57 |
$34,111.05 |
$28,209.84 |
$24,784.57 |
$22,593.10 |
| 5.000 |
$63,023.10 |
$47,294.61 |
$38,929.73 |
$35,261.49 |
$29,427.43 |
$26,066.87 |
$23,936.88 |
| 5.500 |
$64,076.02 |
$48,391.87 |
$40,072.07 |
$36,433.75 |
$30,672.90 |
$27,382.16 |
$25,317.71 |
| 6.000 |
$65,139.54 |
$49,504.04 |
$41,233.42 |
$37,627.58 |
$31,945.66 |
$28,729.40 |
$26,733.96 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
