| 樓價： |
$11,328,000.00 |
|
|
| 首期： |
$3,398,400.00 |
| |
| 貸款金額： |
$7,929,600.00 |
全期供款共： |
$12,721,374.15 |
| 每月供款額： |
$42,404.58 (4.125厘息計供300期) |
全期利息共： |
$4,791,774.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,664.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$424,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,781.86 |
$69,466.56 |
$54,227.48 |
$47,458.22 |
$36,467.78 |
$29,884.48 |
$25,504.73 |
| 1.500 |
$99,501.65 |
$71,201.07 |
$55,979.40 |
$49,222.44 |
$38,263.92 |
$31,713.35 |
$27,366.65 |
| 2.000 |
$101,240.65 |
$72,962.99 |
$57,766.90 |
$51,027.67 |
$40,114.52 |
$33,609.95 |
$29,309.35 |
| 2.500 |
$102,998.84 |
$74,752.26 |
$59,589.87 |
$52,873.72 |
$42,019.18 |
$35,573.51 |
$31,331.51 |
| 3.000 |
$104,776.18 |
$76,568.81 |
$61,448.14 |
$54,760.36 |
$43,977.37 |
$37,603.06 |
$33,431.51 |
| 3.500 |
$106,572.64 |
$78,412.54 |
$63,341.52 |
$56,687.33 |
$45,988.49 |
$39,697.45 |
$35,607.45 |
| 4.000 |
$108,388.17 |
$80,283.34 |
$65,269.82 |
$58,654.29 |
$48,051.82 |
$41,855.35 |
$37,857.12 |
| 4.125 |
$108,845.02 |
$80,755.26 |
$65,757.32 |
$59,152.25 |
$48,575.72 |
|
$38,430.79 |
| 4.500 |
$110,222.72 |
$82,181.11 |
$67,232.78 |
$60,660.91 |
$50,166.56 |
$44,075.29 |
$40,178.12 |
| 5.000 |
$112,076.25 |
$84,105.71 |
$69,230.14 |
$62,706.77 |
$52,331.85 |
$46,355.65 |
$42,567.81 |
| 5.500 |
$113,948.69 |
$86,057.00 |
$71,261.61 |
$64,791.45 |
$54,546.71 |
$48,694.68 |
$45,023.40 |
| 6.000 |
$115,839.99 |
$88,034.82 |
$73,326.87 |
$66,914.47 |
$56,810.12 |
$51,090.52 |
$47,541.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
