| 樓價： |
$113,500,000.00 |
|
|
| 首期： |
$34,050,000.00 |
| |
| 貸款金額： |
$79,450,000.00 |
全期供款共： |
$127,460,802.06 |
| 每月供款額： |
$424,869.34 (4.125厘息計供300期) |
全期利息共： |
$48,010,802.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$65,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,135,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,823,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$979,717.57 |
$696,014.74 |
$543,327.97 |
$475,503.89 |
$365,386.03 |
$299,425.16 |
$255,542.60 |
| 1.500 |
$996,948.89 |
$713,393.47 |
$560,881.17 |
$493,180.33 |
$383,382.33 |
$317,749.41 |
$274,198.01 |
| 2.000 |
$1,014,372.71 |
$731,046.89 |
$578,790.92 |
$511,267.66 |
$401,924.31 |
$336,752.27 |
$293,662.67 |
| 2.500 |
$1,031,988.76 |
$748,974.37 |
$597,055.97 |
$529,764.03 |
$421,007.85 |
$356,426.00 |
$313,923.55 |
| 3.000 |
$1,049,796.69 |
$767,175.12 |
$615,674.74 |
$548,667.11 |
$440,627.79 |
$376,760.89 |
$334,964.40 |
| 3.500 |
$1,067,796.13 |
$785,648.22 |
$634,645.39 |
$567,974.18 |
$460,778.00 |
$397,745.43 |
$356,766.00 |
| 4.000 |
$1,085,986.66 |
$804,392.62 |
$653,965.79 |
$587,682.06 |
$481,451.37 |
$419,366.37 |
$379,306.45 |
| 4.125 |
$1,090,564.10 |
$809,120.98 |
$658,850.26 |
$592,671.24 |
$486,700.54 |
|
$385,054.21 |
| 4.500 |
$1,104,367.82 |
$823,407.16 |
$673,633.52 |
$607,787.17 |
$502,639.93 |
$441,608.90 |
$402,561.48 |
| 5.000 |
$1,122,939.08 |
$842,690.52 |
$693,645.93 |
$628,285.54 |
$524,334.83 |
$464,456.79 |
$426,504.78 |
| 5.500 |
$1,141,699.89 |
$862,241.28 |
$714,000.08 |
$649,172.80 |
$546,526.47 |
$487,892.51 |
$451,108.36 |
| 6.000 |
$1,160,649.65 |
$882,057.89 |
$734,692.78 |
$670,444.25 |
$569,204.48 |
$511,897.46 |
$476,342.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
