| 樓價： |
$11,664,000.00 |
|
|
| 首期： |
$3,499,200.00 |
| |
| 貸款金額： |
$8,164,800.00 |
全期供款共： |
$13,098,703.04 |
| 每月供款額： |
$43,662.34 (4.125厘息計供300期) |
全期利息共： |
$4,933,903.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,832.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$116,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$437,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,682.16 |
$71,527.01 |
$55,835.92 |
$48,865.88 |
$37,549.45 |
$30,770.88 |
$26,261.22 |
| 1.500 |
$102,452.97 |
$73,312.96 |
$57,639.81 |
$50,682.43 |
$39,398.87 |
$32,654.00 |
$28,178.37 |
| 2.000 |
$104,243.55 |
$75,127.14 |
$59,480.33 |
$52,541.20 |
$41,304.36 |
$34,606.86 |
$30,178.69 |
| 2.500 |
$106,053.89 |
$76,969.49 |
$61,357.36 |
$54,442.01 |
$43,265.51 |
$36,628.66 |
$32,260.83 |
| 3.000 |
$107,883.95 |
$78,839.92 |
$63,270.75 |
$56,384.61 |
$45,281.78 |
$38,718.41 |
$34,423.13 |
| 3.500 |
$109,733.69 |
$80,738.33 |
$65,220.30 |
$58,368.73 |
$47,352.55 |
$40,874.91 |
$36,663.60 |
| 4.000 |
$111,603.07 |
$82,664.63 |
$67,205.79 |
$60,394.04 |
$49,477.08 |
$43,096.82 |
$38,980.00 |
| 4.125 |
$112,073.48 |
$83,150.55 |
$67,707.75 |
$60,906.76 |
$50,016.52 |
|
$39,570.68 |
| 4.500 |
$113,492.04 |
$84,618.69 |
$69,226.97 |
$62,460.17 |
$51,654.56 |
$45,382.61 |
$41,369.84 |
| 5.000 |
$115,400.54 |
$86,600.37 |
$71,283.58 |
$64,566.72 |
$53,884.07 |
$47,730.61 |
$43,830.41 |
| 5.500 |
$117,328.52 |
$88,609.54 |
$73,375.30 |
$66,713.23 |
$56,164.62 |
$50,139.02 |
$46,358.84 |
| 6.000 |
$119,275.93 |
$90,646.02 |
$75,501.82 |
$68,899.22 |
$58,495.16 |
$52,605.92 |
$48,952.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
