| 樓價： |
$11,871,000.00 |
|
|
| 首期： |
$3,561,300.00 |
| |
| 貸款金額： |
$8,309,700.00 |
全期供款共： |
$13,331,164.59 |
| 每月供款額： |
$44,437.22 (4.125厘息計供300期) |
全期利息共： |
$5,021,464.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,935.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$445,163.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,468.96 |
$72,796.40 |
$56,826.84 |
$49,733.10 |
$38,215.84 |
$31,316.97 |
$26,727.28 |
| 1.500 |
$104,271.19 |
$74,614.04 |
$58,662.73 |
$51,581.88 |
$40,098.08 |
$33,233.51 |
$28,678.45 |
| 2.000 |
$106,093.55 |
$76,460.42 |
$60,535.92 |
$53,473.64 |
$42,037.39 |
$35,221.02 |
$30,714.27 |
| 2.500 |
$107,936.02 |
$78,335.46 |
$62,446.27 |
$55,408.18 |
$44,033.34 |
$37,278.70 |
$32,833.36 |
| 3.000 |
$109,798.56 |
$80,239.08 |
$64,393.61 |
$57,385.26 |
$46,085.40 |
$39,405.54 |
$35,034.03 |
| 3.500 |
$111,681.13 |
$82,171.19 |
$66,377.76 |
$59,404.59 |
$48,192.91 |
$41,600.32 |
$37,314.27 |
| 4.000 |
$113,583.68 |
$84,131.67 |
$68,398.48 |
$61,465.85 |
$50,355.15 |
$43,861.66 |
$39,671.78 |
| 4.125 |
$114,062.44 |
$84,626.21 |
$68,909.35 |
$61,987.67 |
$50,904.16 |
|
$40,272.94 |
| 4.500 |
$115,506.17 |
$86,120.41 |
$70,455.54 |
$63,568.65 |
$52,571.27 |
$46,188.01 |
$42,104.03 |
| 5.000 |
$117,448.54 |
$88,137.26 |
$72,548.64 |
$65,712.58 |
$54,840.34 |
$48,577.68 |
$44,608.27 |
| 5.500 |
$119,410.74 |
$90,182.08 |
$74,677.49 |
$67,897.18 |
$57,161.37 |
$51,028.83 |
$47,181.56 |
| 6.000 |
$121,392.71 |
$92,254.71 |
$76,841.74 |
$70,121.97 |
$59,533.27 |
$53,539.51 |
$49,820.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
