| 樓價： |
$12,069,000.00 |
|
|
| 首期： |
$3,620,700.00 |
| |
| 貸款金額： |
$8,448,300.00 |
全期供款共： |
$13,553,519.12 |
| 每月供款額： |
$45,178.40 (4.125厘息計供300期) |
全期利息共： |
$5,105,219.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,034.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$452,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,178.07 |
$74,010.59 |
$57,774.67 |
$50,562.61 |
$38,853.25 |
$31,839.32 |
$27,173.07 |
| 1.500 |
$106,010.36 |
$75,858.55 |
$59,641.19 |
$52,442.23 |
$40,766.88 |
$33,787.82 |
$29,156.79 |
| 2.000 |
$107,863.12 |
$77,735.73 |
$61,545.62 |
$54,365.55 |
$42,738.54 |
$35,808.49 |
$31,226.56 |
| 2.500 |
$109,736.32 |
$79,642.04 |
$63,487.83 |
$56,332.35 |
$44,767.79 |
$37,900.49 |
$33,381.00 |
| 3.000 |
$111,629.92 |
$81,577.41 |
$65,467.65 |
$58,342.41 |
$46,854.07 |
$40,062.79 |
$35,618.37 |
| 3.500 |
$113,543.89 |
$83,541.75 |
$67,484.89 |
$60,395.42 |
$48,996.74 |
$42,294.18 |
$37,936.64 |
| 4.000 |
$115,478.18 |
$85,534.93 |
$69,539.32 |
$62,491.06 |
$51,195.04 |
$44,593.24 |
$40,333.48 |
| 4.125 |
$115,964.92 |
$86,037.72 |
$70,058.71 |
$63,021.58 |
$51,753.21 |
|
$40,944.66 |
| 4.500 |
$117,432.73 |
$87,556.84 |
$71,630.69 |
$64,628.93 |
$53,448.12 |
$46,958.40 |
$42,806.30 |
| 5.000 |
$119,407.50 |
$89,607.33 |
$73,758.70 |
$66,808.62 |
$55,755.04 |
$49,387.92 |
$45,352.30 |
| 5.500 |
$121,402.43 |
$91,686.26 |
$75,923.06 |
$69,029.66 |
$58,114.78 |
$51,879.95 |
$47,968.52 |
| 6.000 |
$123,417.45 |
$93,793.45 |
$78,123.41 |
$71,291.56 |
$60,526.25 |
$54,432.52 |
$50,651.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
