| 樓價： |
$12,567,000.00 |
|
|
| 首期： |
$3,770,100.00 |
| |
| 貸款金額： |
$8,796,900.00 |
全期供款共： |
$14,112,774.44 |
| 每月供款額： |
$47,042.58 (4.125厘息計供300期) |
全期利息共： |
$5,315,874.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,283.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$471,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,476.75 |
$77,064.47 |
$60,158.61 |
$52,648.96 |
$40,456.44 |
$33,153.09 |
$28,294.31 |
| 1.500 |
$110,384.64 |
$78,988.68 |
$62,102.15 |
$54,606.14 |
$42,449.04 |
$35,182.00 |
$30,359.88 |
| 2.000 |
$112,313.85 |
$80,943.32 |
$64,085.16 |
$56,608.82 |
$44,502.05 |
$37,286.04 |
$32,515.06 |
| 2.500 |
$114,264.34 |
$82,928.29 |
$66,107.51 |
$58,656.78 |
$46,615.03 |
$39,464.37 |
$34,758.39 |
| 3.000 |
$116,236.08 |
$84,943.52 |
$68,169.03 |
$60,749.78 |
$48,787.40 |
$41,715.90 |
$37,088.09 |
| 3.500 |
$118,229.02 |
$86,988.91 |
$70,269.50 |
$62,887.50 |
$51,018.48 |
$44,039.35 |
$39,502.01 |
| 4.000 |
$120,243.12 |
$89,064.34 |
$72,408.71 |
$65,069.61 |
$53,307.48 |
$46,433.28 |
$41,997.75 |
| 4.125 |
$120,749.95 |
$89,587.87 |
$72,949.53 |
$65,622.02 |
$53,888.68 |
|
$42,634.15 |
| 4.500 |
$122,278.33 |
$91,169.67 |
$74,586.37 |
$67,295.69 |
$55,653.53 |
$48,896.03 |
$44,572.60 |
| 5.000 |
$124,334.58 |
$93,304.77 |
$76,802.19 |
$69,565.32 |
$58,055.65 |
$51,425.80 |
$47,223.66 |
| 5.500 |
$126,411.83 |
$95,469.48 |
$79,055.85 |
$71,878.01 |
$60,512.76 |
$54,020.66 |
$49,947.83 |
| 6.000 |
$128,509.99 |
$97,663.63 |
$81,347.00 |
$74,233.24 |
$63,023.72 |
$56,678.55 |
$52,741.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
