| 樓價： |
$13,201,000.00 |
|
|
| 首期： |
$3,960,300.00 |
| |
| 貸款金額： |
$9,240,700.00 |
全期供款共： |
$14,824,758.13 |
| 每月供款額： |
$49,415.86 (4.125厘息計供300期) |
全期利息共： |
$5,584,058.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,600.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$495,038.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,949.35 |
$80,952.34 |
$63,193.59 |
$55,305.08 |
$42,497.45 |
$34,825.65 |
$29,721.74 |
| 1.500 |
$115,953.50 |
$82,973.63 |
$65,235.17 |
$57,361.00 |
$44,590.57 |
$36,956.92 |
$31,891.52 |
| 2.000 |
$117,980.04 |
$85,026.87 |
$67,318.23 |
$59,464.71 |
$46,747.16 |
$39,167.11 |
$34,155.43 |
| 2.500 |
$120,028.93 |
$87,111.99 |
$69,442.61 |
$61,615.99 |
$48,966.74 |
$41,455.33 |
$36,511.94 |
| 3.000 |
$122,100.14 |
$89,228.89 |
$71,608.13 |
$63,814.58 |
$51,248.70 |
$43,820.44 |
$38,959.16 |
| 3.500 |
$124,193.63 |
$91,377.46 |
$73,814.57 |
$66,060.15 |
$53,592.34 |
$46,261.12 |
$41,494.87 |
| 4.000 |
$126,309.34 |
$93,557.59 |
$76,061.69 |
$68,352.34 |
$55,996.82 |
$48,775.82 |
$44,116.52 |
| 4.125 |
$126,841.73 |
$94,107.54 |
$76,629.80 |
$68,932.63 |
$56,607.35 |
|
$44,785.03 |
| 4.500 |
$128,447.22 |
$95,769.14 |
$78,349.22 |
$70,690.73 |
$58,461.23 |
$51,362.81 |
$46,821.27 |
| 5.000 |
$130,607.21 |
$98,011.96 |
$80,676.83 |
$73,074.87 |
$60,984.53 |
$54,020.21 |
$49,606.08 |
| 5.500 |
$132,789.25 |
$100,285.88 |
$83,044.19 |
$75,504.23 |
$63,565.60 |
$56,745.98 |
$52,467.68 |
| 6.000 |
$134,993.27 |
$102,590.72 |
$85,450.92 |
$77,978.28 |
$66,203.24 |
$59,537.96 |
$55,402.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
