| 樓價： |
$13,882,000.00 |
|
|
| 首期： |
$4,164,600.00 |
| |
| 貸款金額： |
$9,717,400.00 |
全期供款共： |
$15,589,522.94 |
| 每月供款額： |
$51,965.08 (4.125厘息計供300期) |
全期利息共： |
$5,872,122.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,941.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$520,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,827.66 |
$85,128.43 |
$66,453.56 |
$58,158.11 |
$44,689.77 |
$36,622.20 |
$31,255.00 |
| 1.500 |
$121,935.19 |
$87,253.99 |
$68,600.46 |
$60,320.08 |
$46,890.87 |
$38,863.41 |
$33,536.71 |
| 2.000 |
$124,066.27 |
$89,413.15 |
$70,790.97 |
$62,532.31 |
$49,158.71 |
$41,187.62 |
$35,917.40 |
| 2.500 |
$126,220.86 |
$91,605.83 |
$73,024.94 |
$64,794.57 |
$51,492.78 |
$43,593.88 |
$38,395.48 |
| 3.000 |
$128,398.92 |
$93,831.94 |
$75,302.17 |
$67,106.58 |
$53,892.47 |
$46,081.01 |
$40,968.95 |
| 3.500 |
$130,600.40 |
$96,091.35 |
$77,622.44 |
$69,468.00 |
$56,357.01 |
$48,647.59 |
$43,635.47 |
| 4.000 |
$132,825.26 |
$98,383.95 |
$79,985.49 |
$71,878.43 |
$58,885.53 |
$51,292.02 |
$46,392.35 |
| 4.125 |
$133,385.12 |
$98,962.27 |
$80,582.90 |
$72,488.65 |
$59,527.55 |
|
$47,095.35 |
| 4.500 |
$135,073.43 |
$100,709.59 |
$82,391.02 |
$74,337.46 |
$61,477.07 |
$54,012.47 |
$49,236.64 |
| 5.000 |
$137,344.85 |
$103,068.10 |
$84,838.70 |
$76,844.58 |
$64,130.54 |
$56,806.95 |
$52,165.10 |
| 5.500 |
$139,639.45 |
$105,459.33 |
$87,328.19 |
$79,399.27 |
$66,844.76 |
$59,673.34 |
$55,174.33 |
| 6.000 |
$141,957.17 |
$107,883.06 |
$89,859.08 |
$82,000.94 |
$69,618.47 |
$62,609.34 |
$58,260.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
