| 樓價： |
$14,477,000.00 |
|
|
| 首期： |
$4,343,100.00 |
| |
| 貸款金額： |
$10,133,900.00 |
全期供款共： |
$16,257,709.53 |
| 每月供款額： |
$54,192.37 (4.125厘息計供300期) |
全期利息共： |
$6,123,809.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,238.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$542,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,963.62 |
$88,777.14 |
$69,301.84 |
$60,650.84 |
$46,605.23 |
$38,191.88 |
$32,594.63 |
| 1.500 |
$127,161.49 |
$90,993.81 |
$71,540.76 |
$62,905.48 |
$48,900.67 |
$40,529.15 |
$34,974.14 |
| 2.000 |
$129,383.91 |
$93,245.51 |
$73,825.16 |
$65,212.53 |
$51,265.71 |
$42,952.97 |
$37,456.87 |
| 2.500 |
$131,630.85 |
$95,532.18 |
$76,154.88 |
$67,571.75 |
$53,699.83 |
$45,462.37 |
$40,041.16 |
| 3.000 |
$133,902.26 |
$97,853.69 |
$78,529.72 |
$69,982.85 |
$56,202.37 |
$48,056.10 |
$42,724.93 |
| 3.500 |
$136,198.10 |
$100,209.95 |
$80,949.44 |
$72,445.48 |
$58,772.54 |
$50,732.69 |
$45,505.74 |
| 4.000 |
$138,518.32 |
$102,600.81 |
$83,413.77 |
$74,959.23 |
$61,409.44 |
$53,490.46 |
$48,380.79 |
| 4.125 |
$139,102.17 |
$103,203.92 |
$84,036.79 |
$75,595.61 |
$62,078.98 |
|
$49,113.92 |
| 4.500 |
$140,862.84 |
$105,026.13 |
$85,922.40 |
$77,523.65 |
$64,112.06 |
$56,327.51 |
$51,346.98 |
| 5.000 |
$143,231.62 |
$107,485.73 |
$88,475.00 |
$80,138.24 |
$66,879.25 |
$59,241.77 |
$54,400.97 |
| 5.500 |
$145,624.58 |
$109,979.44 |
$91,071.18 |
$82,802.42 |
$69,709.81 |
$62,231.01 |
$57,539.17 |
| 6.000 |
$148,041.63 |
$112,507.07 |
$93,710.55 |
$85,515.61 |
$72,602.41 |
$65,292.86 |
$60,757.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
