| 樓價： |
$15,505,000.00 |
|
|
| 首期： |
$4,651,500.00 |
| |
| 貸款金額： |
$10,853,500.00 |
全期供款共： |
$17,412,156.26 |
| 每月供款額： |
$58,040.52 (4.125厘息計供300期) |
全期利息共： |
$6,558,656.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,752.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$155,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$581,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,837.19 |
$95,081.13 |
$74,222.91 |
$64,957.60 |
$49,914.63 |
$40,903.85 |
$34,909.15 |
| 1.500 |
$136,191.12 |
$97,455.20 |
$76,620.81 |
$67,372.34 |
$52,373.07 |
$43,407.09 |
$37,457.62 |
| 2.000 |
$138,571.36 |
$99,866.80 |
$79,067.43 |
$69,843.22 |
$54,906.05 |
$46,003.03 |
$40,116.65 |
| 2.500 |
$140,977.85 |
$102,315.84 |
$81,562.58 |
$72,369.97 |
$57,513.01 |
$48,690.62 |
$42,884.45 |
| 3.000 |
$143,410.55 |
$104,802.20 |
$84,106.05 |
$74,952.28 |
$60,193.25 |
$51,468.52 |
$45,758.79 |
| 3.500 |
$145,869.42 |
$107,325.78 |
$86,697.59 |
$77,589.78 |
$62,945.93 |
$54,335.18 |
$48,737.07 |
| 4.000 |
$148,354.39 |
$109,886.41 |
$89,336.91 |
$80,282.03 |
$65,770.08 |
$57,288.77 |
$51,816.27 |
| 4.125 |
$148,979.70 |
$110,532.34 |
$90,004.17 |
$80,963.59 |
$66,487.15 |
|
$52,601.46 |
| 4.500 |
$150,865.40 |
$112,483.95 |
$92,023.68 |
$83,028.55 |
$68,664.60 |
$60,327.28 |
$54,993.09 |
| 5.000 |
$153,402.38 |
$115,118.21 |
$94,757.53 |
$85,828.79 |
$71,628.30 |
$63,448.48 |
$58,263.93 |
| 5.500 |
$155,965.26 |
$117,789.00 |
$97,538.07 |
$88,682.15 |
$74,659.85 |
$66,649.99 |
$61,624.98 |
| 6.000 |
$158,553.95 |
$120,496.10 |
$100,364.86 |
$91,588.00 |
$77,757.84 |
$69,929.25 |
$65,072.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
