| 樓價： |
$16,216,000.00 |
|
|
| 首期： |
$4,864,800.00 |
| |
| 貸款金額： |
$11,351,200.00 |
全期供款共： |
$18,210,611.16 |
| 每月供款額： |
$60,702.04 (4.125厘息計供300期) |
全期利息共： |
$6,859,411.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,108.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$608,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,974.45 |
$99,441.19 |
$77,626.49 |
$67,936.31 |
$52,203.52 |
$42,779.55 |
$36,509.95 |
| 1.500 |
$142,436.33 |
$101,924.13 |
$80,134.35 |
$70,461.78 |
$54,774.69 |
$45,397.57 |
$39,175.29 |
| 2.000 |
$144,925.71 |
$104,446.31 |
$82,693.16 |
$73,045.96 |
$57,423.83 |
$48,112.55 |
$41,956.25 |
| 2.500 |
$147,442.55 |
$107,007.65 |
$85,302.73 |
$75,688.58 |
$60,150.34 |
$50,923.38 |
$44,850.96 |
| 3.000 |
$149,986.81 |
$109,608.03 |
$87,962.83 |
$78,389.30 |
$62,953.48 |
$53,828.67 |
$47,857.12 |
| 3.500 |
$152,558.43 |
$112,247.33 |
$90,673.21 |
$81,147.75 |
$65,832.39 |
$56,826.78 |
$50,971.96 |
| 4.000 |
$155,157.35 |
$114,925.38 |
$93,433.56 |
$83,963.46 |
$68,786.04 |
$59,915.82 |
$54,192.37 |
| 4.125 |
$155,811.34 |
$115,600.93 |
$94,131.42 |
$84,676.27 |
$69,536.00 |
|
$55,013.56 |
| 4.500 |
$157,783.51 |
$117,642.03 |
$96,243.54 |
$86,835.92 |
$71,813.30 |
$63,093.66 |
$57,514.86 |
| 5.000 |
$160,436.83 |
$120,397.09 |
$99,102.75 |
$89,764.57 |
$74,912.90 |
$66,357.98 |
$60,935.70 |
| 5.500 |
$163,117.23 |
$123,190.35 |
$102,010.80 |
$92,748.78 |
$78,083.46 |
$69,706.30 |
$64,450.87 |
| 6.000 |
$165,824.62 |
$126,021.59 |
$104,967.21 |
$95,787.88 |
$81,323.52 |
$73,135.94 |
$68,056.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
