| 樓價： |
$16,441,000.00 |
|
|
| 首期： |
$4,932,300.00 |
| |
| 貸款金額： |
$11,508,700.00 |
全期供款共： |
$18,463,286.75 |
| 每月供款額： |
$61,544.29 (4.125厘息計供300期) |
全期利息共： |
$6,954,586.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,220.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$164,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$616,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,916.62 |
$100,820.96 |
$78,703.57 |
$68,878.94 |
$52,927.86 |
$43,373.12 |
$37,016.53 |
| 1.500 |
$144,412.66 |
$103,338.34 |
$81,246.23 |
$71,439.45 |
$55,534.70 |
$46,027.47 |
$39,718.85 |
| 2.000 |
$146,936.58 |
$105,895.52 |
$83,840.54 |
$74,059.49 |
$58,220.60 |
$48,780.12 |
$42,538.40 |
| 2.500 |
$149,488.35 |
$108,492.40 |
$86,486.32 |
$76,738.77 |
$60,984.93 |
$51,629.95 |
$45,473.28 |
| 3.000 |
$152,067.91 |
$111,128.86 |
$89,183.33 |
$79,476.97 |
$63,826.97 |
$54,575.56 |
$48,521.14 |
| 3.500 |
$154,675.21 |
$113,804.78 |
$91,931.32 |
$82,273.69 |
$66,745.82 |
$57,615.26 |
$51,679.21 |
| 4.000 |
$157,310.19 |
$116,519.99 |
$94,729.97 |
$85,128.46 |
$69,740.46 |
$60,747.16 |
$54,944.29 |
| 4.125 |
$157,973.25 |
$117,204.92 |
$95,437.51 |
$85,851.17 |
$70,500.83 |
|
$55,776.88 |
| 4.500 |
$159,972.79 |
$119,274.34 |
$97,578.93 |
$88,040.78 |
$72,809.72 |
$63,969.09 |
$58,312.89 |
| 5.000 |
$162,662.92 |
$122,067.62 |
$100,477.82 |
$91,010.07 |
$75,952.33 |
$67,278.71 |
$61,781.19 |
| 5.500 |
$165,380.51 |
$124,899.64 |
$103,426.21 |
$94,035.68 |
$79,166.89 |
$70,673.49 |
$65,345.13 |
| 6.000 |
$168,125.47 |
$127,770.17 |
$106,423.65 |
$97,116.95 |
$82,451.90 |
$74,150.72 |
$69,000.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
