| 樓價： |
$16,464,000.00 |
|
|
| 首期： |
$4,939,200.00 |
| |
| 貸款金額： |
$11,524,800.00 |
全期供款共： |
$18,489,115.82 |
| 每月供款額： |
$61,630.39 (4.125厘息計供300期) |
全期利息共： |
$6,964,315.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,232.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$164,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$617,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,115.15 |
$100,962.00 |
$78,813.67 |
$68,975.30 |
$53,001.90 |
$43,433.80 |
$37,068.31 |
| 1.500 |
$144,614.68 |
$103,482.91 |
$81,359.89 |
$71,539.39 |
$55,612.39 |
$46,091.86 |
$39,774.41 |
| 2.000 |
$147,142.14 |
$106,043.67 |
$83,957.83 |
$74,163.09 |
$58,302.04 |
$48,848.36 |
$42,597.90 |
| 2.500 |
$149,697.47 |
$108,644.18 |
$86,607.31 |
$76,846.12 |
$61,070.25 |
$51,702.18 |
$45,536.89 |
| 3.000 |
$152,280.64 |
$111,284.33 |
$89,308.10 |
$79,588.15 |
$63,916.26 |
$54,651.91 |
$48,589.02 |
| 3.500 |
$154,891.59 |
$113,963.98 |
$92,059.93 |
$82,388.78 |
$66,839.20 |
$57,695.87 |
$51,751.50 |
| 4.000 |
$157,530.26 |
$116,683.00 |
$94,862.49 |
$85,247.55 |
$69,838.02 |
$60,832.14 |
$55,021.16 |
| 4.125 |
$158,194.25 |
$117,368.88 |
$95,571.02 |
$85,971.27 |
$70,599.45 |
|
$55,854.91 |
| 4.500 |
$160,196.58 |
$119,441.19 |
$97,715.44 |
$88,163.95 |
$72,911.58 |
$64,058.58 |
$58,394.47 |
| 5.000 |
$162,890.48 |
$122,238.39 |
$100,618.38 |
$91,137.38 |
$76,058.58 |
$67,372.83 |
$61,867.62 |
| 5.500 |
$165,611.87 |
$125,074.36 |
$103,570.90 |
$94,167.23 |
$79,277.64 |
$70,772.36 |
$65,436.55 |
| 6.000 |
$168,360.67 |
$127,948.91 |
$106,572.53 |
$97,252.81 |
$82,567.25 |
$74,254.45 |
$69,097.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
