| 樓價： |
$180,256,000.00 |
|
|
| 首期： |
$54,076,800.00 |
| |
| 貸款金額： |
$126,179,200.00 |
全期供款共： |
$202,427,967.72 |
| 每月供款額： |
$674,759.89 (4.125厘息計供300期) |
全期利息共： |
$76,248,767.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$99,128.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,802,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,660,880.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,555,946.87 |
$1,105,381.80 |
$862,890.99 |
$755,175.59 |
$580,290.96 |
$475,534.65 |
$405,842.17 |
| 1.500 |
$1,583,312.94 |
$1,132,981.96 |
$890,768.24 |
$783,248.58 |
$608,871.94 |
$504,636.46 |
$435,469.92 |
| 2.000 |
$1,610,984.74 |
$1,161,018.40 |
$919,211.77 |
$811,974.13 |
$638,319.55 |
$534,816.01 |
$466,382.89 |
| 2.500 |
$1,638,961.81 |
$1,189,490.08 |
$948,219.56 |
$841,349.29 |
$668,627.23 |
$566,061.01 |
$498,560.39 |
| 3.000 |
$1,667,243.63 |
$1,218,395.75 |
$977,789.12 |
$871,370.39 |
$699,786.81 |
$598,356.04 |
$531,976.60 |
| 3.500 |
$1,695,829.60 |
$1,247,733.96 |
$1,007,917.53 |
$902,033.07 |
$731,788.53 |
$631,682.82 |
$566,600.99 |
| 4.000 |
$1,724,719.05 |
$1,277,503.05 |
$1,038,601.38 |
$933,332.31 |
$764,621.13 |
$666,020.30 |
$602,398.80 |
| 4.125 |
$1,731,988.74 |
$1,285,012.44 |
$1,046,358.70 |
$941,255.93 |
$772,957.65 |
|
$611,527.16 |
| 4.500 |
$1,753,911.23 |
$1,307,701.15 |
$1,069,836.87 |
$965,262.41 |
$798,271.92 |
$701,344.97 |
$639,331.47 |
| 5.000 |
$1,783,405.34 |
$1,338,326.19 |
$1,101,619.75 |
$997,817.07 |
$832,726.87 |
$737,631.04 |
$677,357.23 |
| 5.500 |
$1,813,200.49 |
$1,369,375.89 |
$1,133,945.36 |
$1,030,989.37 |
$867,970.70 |
$774,850.69 |
$716,431.62 |
| 6.000 |
$1,843,295.72 |
$1,400,847.81 |
$1,166,808.64 |
$1,064,771.79 |
$903,986.98 |
$812,974.35 |
$756,508.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
