樓價: |
$1,823,000.00 |
|
|
首期: |
$546,900.00 |
| |
貸款金額: |
$1,276,100.00 |
全期供款共: |
$2,047,233.85 |
每月供款額: |
$6,824.11 (4.125厘息計供300期) |
全期利息共: |
$771,133.85 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,911.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,230.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,735.90 |
$11,179.16 |
$8,726.76 |
$7,637.39 |
$5,868.71 |
$4,809.27 |
$4,104.44 |
1.500 |
$16,012.67 |
$11,458.29 |
$9,008.69 |
$7,921.30 |
$6,157.76 |
$5,103.59 |
$4,404.08 |
2.000 |
$16,292.52 |
$11,741.84 |
$9,296.35 |
$8,211.81 |
$6,455.58 |
$5,408.81 |
$4,716.71 |
2.500 |
$16,575.47 |
$12,029.78 |
$9,589.72 |
$8,508.90 |
$6,762.09 |
$5,724.80 |
$5,042.14 |
3.000 |
$16,861.49 |
$12,322.12 |
$9,888.77 |
$8,812.51 |
$7,077.22 |
$6,051.41 |
$5,380.09 |
3.500 |
$17,150.59 |
$12,618.83 |
$10,193.47 |
$9,122.62 |
$7,400.87 |
$6,388.46 |
$5,730.26 |
4.000 |
$17,442.76 |
$12,919.89 |
$10,503.79 |
$9,439.16 |
$7,732.91 |
$6,735.73 |
$6,092.30 |
4.125 |
$17,516.29 |
$12,995.84 |
$10,582.24 |
$9,519.29 |
$7,817.23 |
|
$6,184.62 |
4.500 |
$17,738.00 |
$13,225.30 |
$10,819.68 |
$9,762.08 |
$8,073.24 |
$7,092.98 |
$6,465.81 |
5.000 |
$18,036.28 |
$13,535.02 |
$11,141.11 |
$10,091.32 |
$8,421.70 |
$7,459.95 |
$6,850.38 |
5.500 |
$18,337.61 |
$13,849.04 |
$11,468.04 |
$10,426.80 |
$8,778.13 |
$7,836.37 |
$7,245.56 |
6.000 |
$18,641.98 |
$14,167.33 |
$11,800.40 |
$10,768.46 |
$9,142.38 |
$8,221.93 |
$7,650.86 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|