| 樓價： |
$19,116,000.00 |
|
|
| 首期： |
$5,734,800.00 |
| |
| 貸款金額： |
$13,381,200.00 |
全期供款共： |
$21,467,318.87 |
| 每月供款額： |
$71,557.73 (4.125厘息計供300期) |
全期利息共： |
$8,086,118.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,558.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$191,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$716,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$165,006.88 |
$117,224.83 |
$91,508.88 |
$80,085.75 |
$61,539.38 |
$50,430.06 |
$43,039.23 |
| 1.500 |
$167,909.03 |
$120,151.80 |
$94,465.24 |
$83,062.87 |
$64,570.37 |
$53,516.28 |
$46,181.23 |
| 2.000 |
$170,843.60 |
$123,125.04 |
$97,481.65 |
$86,109.19 |
$67,693.26 |
$56,716.80 |
$49,459.52 |
| 2.500 |
$173,810.55 |
$126,144.44 |
$100,557.90 |
$89,224.40 |
$70,907.37 |
$60,030.30 |
$52,871.92 |
| 3.000 |
$176,809.81 |
$129,209.86 |
$103,693.73 |
$92,408.11 |
$74,211.81 |
$63,455.16 |
$56,415.68 |
| 3.500 |
$179,841.33 |
$132,321.16 |
$106,888.82 |
$95,659.86 |
$77,605.57 |
$66,989.44 |
$60,087.57 |
| 4.000 |
$182,905.03 |
$135,478.14 |
$110,142.82 |
$98,979.12 |
$81,087.44 |
$70,630.90 |
$63,883.90 |
| 4.125 |
$183,675.98 |
$136,274.51 |
$110,965.48 |
$99,819.41 |
$81,971.52 |
|
$64,851.95 |
| 4.500 |
$186,000.84 |
$138,680.63 |
$113,455.32 |
$102,365.28 |
$84,656.08 |
$74,377.06 |
$67,800.57 |
| 5.000 |
$189,128.66 |
$141,928.39 |
$116,825.86 |
$105,817.68 |
$88,310.00 |
$78,225.16 |
$71,833.18 |
| 5.500 |
$192,288.41 |
$145,221.18 |
$120,253.97 |
$109,335.57 |
$92,047.58 |
$82,172.28 |
$75,976.98 |
| 6.000 |
$195,479.99 |
$148,558.75 |
$123,739.09 |
$112,918.17 |
$95,867.07 |
$86,215.26 |
$80,227.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
