| 樓價： |
$23,688,000.00 |
|
|
| 首期： |
$7,106,400.00 |
| |
| 貸款金額： |
$16,581,600.00 |
全期供款共： |
$26,601,687.04 |
| 每月供款額： |
$88,672.29 (4.125厘息計供300期) |
全期利息共： |
$10,020,087.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,844.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$236,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,006,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,471.80 |
$145,261.65 |
$113,395.18 |
$99,239.97 |
$76,257.83 |
$62,491.48 |
$53,332.98 |
| 1.500 |
$208,068.06 |
$148,888.67 |
$117,058.62 |
$102,929.12 |
$80,013.75 |
$66,315.84 |
$57,226.45 |
| 2.000 |
$211,704.50 |
$152,573.03 |
$120,796.47 |
$106,704.04 |
$83,883.55 |
$70,281.83 |
$61,288.82 |
| 2.500 |
$215,381.05 |
$156,314.58 |
$124,608.47 |
$110,564.32 |
$87,866.38 |
$74,387.83 |
$65,517.37 |
| 3.000 |
$219,097.66 |
$160,113.16 |
$128,494.30 |
$114,509.49 |
$91,961.16 |
$78,631.82 |
$69,908.69 |
| 3.500 |
$222,854.23 |
$163,968.59 |
$132,453.57 |
$118,538.96 |
$96,166.60 |
$83,011.40 |
$74,458.79 |
| 4.000 |
$226,650.68 |
$167,880.64 |
$136,485.83 |
$122,652.09 |
$100,481.23 |
$87,523.79 |
$79,163.09 |
| 4.125 |
$227,606.01 |
$168,867.47 |
$137,505.24 |
$123,693.36 |
$101,576.76 |
|
$80,362.68 |
| 4.500 |
$230,486.91 |
$171,849.06 |
$140,590.58 |
$126,848.13 |
$104,903.39 |
$92,165.92 |
$84,016.53 |
| 5.000 |
$234,362.83 |
$175,873.59 |
$144,767.27 |
$131,126.24 |
$109,431.22 |
$96,934.38 |
$89,013.61 |
| 5.500 |
$238,278.30 |
$179,953.93 |
$149,015.28 |
$135,485.51 |
$114,062.72 |
$101,825.53 |
$94,148.50 |
| 6.000 |
$242,233.21 |
$184,089.76 |
$153,333.94 |
$139,924.96 |
$118,795.73 |
$106,835.48 |
$99,415.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
