| 樓價： |
$24,360,000.00 |
|
|
| 首期： |
$7,308,000.00 |
| |
| 貸款金額： |
$17,052,000.00 |
全期供款共： |
$27,356,344.83 |
| 每月供款額： |
$91,187.82 (4.125厘息計供300期) |
全期利息共： |
$10,304,344.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,180.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$243,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,035,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$210,272.42 |
$149,382.55 |
$116,612.07 |
$102,055.28 |
$78,421.18 |
$64,264.29 |
$54,845.97 |
| 1.500 |
$213,970.70 |
$153,112.47 |
$120,379.43 |
$105,849.10 |
$82,283.64 |
$68,197.14 |
$58,849.90 |
| 2.000 |
$217,710.30 |
$156,901.34 |
$124,223.32 |
$109,731.10 |
$86,263.23 |
$72,275.64 |
$63,027.51 |
| 2.500 |
$221,491.16 |
$160,749.04 |
$128,143.47 |
$113,700.90 |
$90,359.04 |
$76,498.13 |
$67,376.02 |
| 3.000 |
$225,313.19 |
$164,655.38 |
$132,139.53 |
$117,757.98 |
$94,569.98 |
$80,862.51 |
$71,891.92 |
| 3.500 |
$229,176.33 |
$168,620.18 |
$136,211.12 |
$121,901.77 |
$98,894.73 |
$85,366.33 |
$76,571.10 |
| 4.000 |
$233,080.49 |
$172,643.21 |
$140,357.77 |
$126,131.59 |
$103,331.77 |
$90,006.74 |
$81,408.86 |
| 4.125 |
$234,062.92 |
$173,658.04 |
$141,406.10 |
$127,202.39 |
$104,458.37 |
|
$82,642.47 |
| 4.500 |
$237,025.55 |
$176,724.21 |
$144,578.97 |
$130,446.66 |
$107,879.37 |
$94,780.55 |
$86,399.98 |
| 5.000 |
$241,011.42 |
$180,862.92 |
$148,874.14 |
$134,846.13 |
$112,535.65 |
$99,684.29 |
$91,538.82 |
| 5.500 |
$245,037.97 |
$185,059.01 |
$153,242.66 |
$139,329.07 |
$117,298.54 |
$104,714.20 |
$96,819.38 |
| 6.000 |
$249,105.07 |
$189,312.16 |
$157,683.84 |
$143,894.47 |
$122,165.82 |
$109,866.27 |
$102,235.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
