| 樓價： |
$27,316,000.00 |
|
|
| 首期： |
$8,194,800.00 |
| |
| 貸款金額： |
$19,121,200.00 |
全期供款共： |
$30,675,940.70 |
| 每月供款額： |
$102,253.14 (4.125厘息計供300期) |
全期利息共： |
$11,554,740.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,658.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$273,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,160,930.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$235,788.24 |
$167,509.59 |
$130,762.53 |
$114,439.33 |
$87,937.31 |
$72,062.54 |
$61,501.34 |
| 1.500 |
$239,935.29 |
$171,692.12 |
$134,987.05 |
$118,693.51 |
$92,268.47 |
$76,472.62 |
$65,991.13 |
| 2.000 |
$244,128.68 |
$175,940.77 |
$139,297.38 |
$123,046.59 |
$96,730.96 |
$81,046.04 |
$70,675.68 |
| 2.500 |
$248,368.33 |
$180,255.36 |
$143,693.22 |
$127,498.10 |
$101,323.79 |
$85,780.90 |
$75,551.86 |
| 3.000 |
$252,654.15 |
$184,635.73 |
$148,174.20 |
$132,047.50 |
$106,045.72 |
$90,674.89 |
$80,615.75 |
| 3.500 |
$256,986.07 |
$189,081.64 |
$152,739.85 |
$136,694.12 |
$110,895.26 |
$95,725.23 |
$85,862.73 |
| 4.000 |
$261,363.98 |
$193,592.85 |
$157,389.69 |
$141,437.21 |
$115,870.71 |
$100,928.74 |
$91,287.53 |
| 4.125 |
$262,465.63 |
$194,730.83 |
$158,565.23 |
$142,637.95 |
$117,134.03 |
|
$92,670.84 |
| 4.500 |
$265,787.76 |
$198,169.07 |
$162,123.11 |
$146,275.90 |
$120,970.15 |
$106,281.84 |
$96,884.31 |
| 5.000 |
$270,257.30 |
$202,809.99 |
$166,939.49 |
$151,209.23 |
$126,191.46 |
$111,780.63 |
$102,646.74 |
| 5.500 |
$274,772.46 |
$207,515.27 |
$171,838.12 |
$156,236.16 |
$131,532.31 |
$117,420.90 |
$108,568.07 |
| 6.000 |
$279,333.09 |
$212,284.52 |
$176,818.22 |
$161,355.55 |
$136,990.22 |
$123,198.16 |
$114,641.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
