樓價: |
$2,823,000.00 |
|
|
首期: |
$846,900.00 |
| |
貸款金額: |
$1,976,100.00 |
全期供款共: |
$3,170,236.51 |
每月供款額: |
$10,567.46 (4.125厘息計供300期) |
全期利息共: |
$1,194,136.51 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,411.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$28,230.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$24,367.78 |
$17,311.45 |
$13,513.79 |
$11,826.85 |
$9,087.97 |
$7,447.38 |
$6,355.92 |
1.500 |
$24,796.36 |
$17,743.70 |
$13,950.37 |
$12,266.50 |
$9,535.58 |
$7,903.14 |
$6,819.92 |
2.000 |
$25,229.73 |
$18,182.78 |
$14,395.83 |
$12,716.38 |
$9,996.76 |
$8,375.79 |
$7,304.05 |
2.500 |
$25,667.88 |
$18,628.68 |
$14,850.12 |
$13,176.42 |
$10,471.41 |
$8,865.12 |
$7,807.98 |
3.000 |
$26,110.80 |
$19,081.37 |
$15,313.21 |
$13,646.58 |
$10,959.40 |
$9,370.89 |
$8,331.32 |
3.500 |
$26,558.49 |
$19,540.84 |
$15,785.06 |
$14,126.79 |
$11,460.58 |
$9,892.82 |
$8,873.57 |
4.000 |
$27,010.93 |
$20,007.05 |
$16,265.60 |
$14,616.97 |
$11,974.78 |
$10,430.58 |
$9,434.20 |
4.125 |
$27,124.78 |
$20,124.66 |
$16,387.09 |
$14,741.07 |
$12,105.34 |
|
$9,577.16 |
4.500 |
$27,468.11 |
$20,479.99 |
$16,754.78 |
$15,117.03 |
$12,501.78 |
$10,983.81 |
$10,012.61 |
5.000 |
$27,930.02 |
$20,959.61 |
$17,252.53 |
$15,626.87 |
$13,041.39 |
$11,552.08 |
$10,608.13 |
5.500 |
$28,396.64 |
$21,445.88 |
$17,758.79 |
$16,146.39 |
$13,593.34 |
$12,134.98 |
$11,220.08 |
6.000 |
$28,867.96 |
$21,938.76 |
$18,273.46 |
$16,675.45 |
$14,157.39 |
$12,732.04 |
$11,847.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|