| 樓價： |
$28,790,000.00 |
|
|
| 首期： |
$8,637,000.00 |
| |
| 貸款金額： |
$20,153,000.00 |
全期供款共： |
$32,331,246.62 |
| 每月供款額： |
$107,770.82 (4.125厘息計供300期) |
全期利息共： |
$12,178,246.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,395.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$287,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,223,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$248,511.62 |
$176,548.59 |
$137,818.61 |
$120,614.60 |
$92,682.50 |
$75,951.11 |
$64,820.01 |
| 1.500 |
$252,882.45 |
$180,956.81 |
$142,271.09 |
$125,098.34 |
$97,247.38 |
$80,599.17 |
$69,552.08 |
| 2.000 |
$257,302.12 |
$185,434.71 |
$146,814.01 |
$129,686.31 |
$101,950.67 |
$85,419.36 |
$74,489.41 |
| 2.500 |
$261,770.54 |
$189,982.13 |
$151,447.06 |
$134,378.03 |
$106,791.33 |
$90,409.73 |
$79,628.71 |
| 3.000 |
$266,287.64 |
$194,598.87 |
$156,169.83 |
$139,172.92 |
$111,768.05 |
$95,567.81 |
$84,965.86 |
| 3.500 |
$270,853.31 |
$199,284.69 |
$160,981.86 |
$144,070.28 |
$116,879.28 |
$100,890.67 |
$90,495.98 |
| 4.000 |
$275,467.45 |
$204,039.33 |
$165,882.60 |
$149,069.31 |
$122,123.22 |
$106,374.96 |
$96,213.50 |
| 4.125 |
$276,628.55 |
$205,238.71 |
$167,121.58 |
$150,334.85 |
$123,454.70 |
|
$97,671.46 |
| 4.500 |
$280,129.95 |
$208,862.49 |
$170,871.45 |
$154,169.10 |
$127,497.83 |
$112,016.92 |
$102,112.29 |
| 5.000 |
$284,840.67 |
$213,753.83 |
$175,947.72 |
$159,368.64 |
$133,000.88 |
$117,812.43 |
$108,185.66 |
| 5.500 |
$289,599.47 |
$218,713.01 |
$181,110.68 |
$164,666.83 |
$138,629.93 |
$123,757.05 |
$114,426.52 |
| 6.000 |
$294,406.20 |
$223,739.62 |
$186,359.52 |
$170,062.47 |
$144,382.35 |
$129,846.06 |
$120,827.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
