| 樓價： |
$3,279,000.00 |
|
|
| 首期： |
$983,700.00 |
| |
| 貸款金額： |
$2,295,300.00 |
全期供款共： |
$3,682,325.73 |
| 每月供款額： |
$12,274.42 (4.125厘息計供300期) |
全期利息共： |
$1,387,025.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,639.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$28,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,303.91 |
$20,107.77 |
$15,696.67 |
$13,737.24 |
$10,555.95 |
$8,650.35 |
$7,382.59 |
| 1.500 |
$28,801.72 |
$20,609.84 |
$16,203.78 |
$14,247.91 |
$11,075.86 |
$9,179.74 |
$7,921.54 |
| 2.000 |
$29,305.09 |
$21,119.85 |
$16,721.19 |
$14,770.46 |
$11,611.54 |
$9,728.73 |
$8,483.88 |
| 2.500 |
$29,814.02 |
$21,637.77 |
$17,248.87 |
$15,304.81 |
$12,162.86 |
$10,297.10 |
$9,069.21 |
| 3.000 |
$30,328.49 |
$22,163.59 |
$17,786.76 |
$15,850.92 |
$12,729.68 |
$10,884.57 |
$9,677.08 |
| 3.500 |
$30,848.49 |
$22,697.27 |
$18,334.82 |
$16,408.70 |
$13,311.82 |
$11,490.81 |
$10,306.92 |
| 4.000 |
$31,374.01 |
$23,238.80 |
$18,892.99 |
$16,978.06 |
$13,909.07 |
$12,115.44 |
$10,958.11 |
| 4.125 |
$31,506.25 |
$23,375.40 |
$19,034.10 |
$17,122.19 |
$14,060.71 |
|
$11,124.17 |
| 4.500 |
$31,905.04 |
$23,788.12 |
$19,461.18 |
$17,558.89 |
$14,521.20 |
$12,758.02 |
$11,629.95 |
| 5.000 |
$32,441.56 |
$24,345.22 |
$20,039.34 |
$18,151.09 |
$15,147.96 |
$13,418.10 |
$12,321.67 |
| 5.500 |
$32,983.56 |
$24,910.04 |
$20,627.37 |
$18,754.52 |
$15,789.08 |
$14,095.15 |
$13,032.46 |
| 6.000 |
$33,531.02 |
$25,482.54 |
$21,225.18 |
$19,369.05 |
$16,444.24 |
$14,788.65 |
$13,761.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
