| 樓價： |
$32,832,000.00 |
|
|
| 首期： |
$9,849,600.00 |
| |
| 貸款金額： |
$22,982,400.00 |
全期供款共： |
$36,870,423.38 |
| 每月供款額： |
$122,901.41 (4.125厘息計供300期) |
全期利息共： |
$13,888,023.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,416.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$328,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,395,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,401.65 |
$201,335.30 |
$157,167.79 |
$137,548.40 |
$105,694.75 |
$86,614.33 |
$73,920.48 |
| 1.500 |
$288,386.13 |
$206,362.42 |
$162,245.38 |
$142,661.64 |
$110,900.52 |
$91,914.97 |
$79,316.91 |
| 2.000 |
$293,426.30 |
$211,469.00 |
$167,426.11 |
$147,893.74 |
$116,264.13 |
$97,411.90 |
$84,947.43 |
| 2.500 |
$298,522.07 |
$216,654.86 |
$172,709.62 |
$153,244.16 |
$121,784.40 |
$103,102.89 |
$90,808.27 |
| 3.000 |
$303,673.35 |
$221,919.77 |
$178,095.44 |
$158,712.23 |
$127,459.84 |
$108,985.14 |
$96,894.73 |
| 3.500 |
$308,880.02 |
$227,263.46 |
$183,583.06 |
$164,297.17 |
$133,288.66 |
$115,055.31 |
$103,201.25 |
| 4.000 |
$314,141.97 |
$232,685.63 |
$189,171.85 |
$169,998.04 |
$139,268.82 |
$121,309.57 |
$109,721.49 |
| 4.125 |
$315,466.08 |
$234,053.39 |
$190,584.77 |
$171,441.25 |
$140,787.24 |
|
$111,384.14 |
| 4.500 |
$319,459.07 |
$238,185.94 |
$194,861.11 |
$175,813.82 |
$145,398.01 |
$127,743.64 |
$116,448.44 |
| 5.000 |
$324,831.15 |
$243,764.01 |
$200,650.07 |
$181,743.35 |
$151,673.67 |
$134,352.82 |
$123,374.49 |
| 5.500 |
$330,258.07 |
$249,419.43 |
$206,537.89 |
$187,785.39 |
$158,093.01 |
$141,132.04 |
$130,491.54 |
| 6.000 |
$335,739.64 |
$255,151.76 |
$212,523.64 |
$193,938.55 |
$164,653.05 |
$148,075.93 |
$137,791.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
