| 樓價： |
$33,525,000.00 |
|
|
| 首期： |
$10,057,500.00 |
| |
| 貸款金額： |
$23,467,500.00 |
全期供款共： |
$37,648,664.22 |
| 每月供款額： |
$125,495.55 (4.125厘息計供300期) |
全期利息共： |
$14,181,164.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,762.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$335,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,424,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$289,383.54 |
$205,584.97 |
$160,485.20 |
$140,451.70 |
$107,925.70 |
$88,442.54 |
$75,480.75 |
| 1.500 |
$294,473.23 |
$210,718.20 |
$165,669.97 |
$145,672.87 |
$113,241.34 |
$93,855.06 |
$80,991.09 |
| 2.000 |
$299,619.78 |
$215,932.57 |
$170,960.05 |
$151,015.40 |
$118,718.17 |
$99,468.02 |
$86,740.45 |
| 2.500 |
$304,823.11 |
$221,227.89 |
$176,355.08 |
$156,478.76 |
$124,354.96 |
$105,279.13 |
$92,725.00 |
| 3.000 |
$310,083.12 |
$226,603.93 |
$181,854.59 |
$162,062.25 |
$130,150.19 |
$111,285.54 |
$98,939.93 |
| 3.500 |
$315,399.69 |
$232,060.41 |
$187,458.03 |
$167,765.06 |
$136,102.05 |
$117,483.84 |
$105,379.56 |
| 4.000 |
$320,772.71 |
$237,597.03 |
$193,164.78 |
$173,586.26 |
$142,208.43 |
$123,870.11 |
$112,037.43 |
| 4.125 |
$322,124.77 |
$238,993.66 |
$194,607.53 |
$175,059.94 |
$143,758.91 |
|
$113,735.18 |
| 4.500 |
$326,202.04 |
$243,213.44 |
$198,974.13 |
$179,524.80 |
$148,466.99 |
$130,439.99 |
$118,906.38 |
| 5.000 |
$331,687.51 |
$248,909.25 |
$204,885.29 |
$185,579.49 |
$154,875.11 |
$137,188.67 |
$125,978.61 |
| 5.500 |
$337,228.98 |
$254,684.04 |
$210,897.38 |
$191,749.06 |
$161,429.95 |
$144,110.98 |
$133,245.88 |
| 6.000 |
$342,826.25 |
$260,537.36 |
$217,009.47 |
$198,032.10 |
$168,128.46 |
$151,201.43 |
$140,699.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
