| 樓價： |
$3,440,000.00 |
|
|
| 首期： |
$1,032,000.00 |
| |
| 貸款金額： |
$2,408,000.00 |
全期供款共： |
$3,863,129.15 |
| 每月供款額： |
$12,877.10 (4.125厘息計供300期) |
全期利息共： |
$1,455,129.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,720.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$44,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,693.64 |
$21,095.07 |
$16,467.39 |
$14,411.75 |
$11,074.25 |
$9,075.09 |
$7,745.08 |
| 1.500 |
$30,215.90 |
$21,621.79 |
$16,999.39 |
$14,947.49 |
$11,619.69 |
$9,630.47 |
$8,310.49 |
| 2.000 |
$30,743.98 |
$22,156.84 |
$17,542.21 |
$15,495.69 |
$12,181.67 |
$10,206.41 |
$8,900.44 |
| 2.500 |
$31,277.90 |
$22,700.19 |
$18,095.79 |
$16,056.28 |
$12,760.06 |
$10,802.69 |
$9,514.51 |
| 3.000 |
$31,817.63 |
$23,251.83 |
$18,660.10 |
$16,629.21 |
$13,354.71 |
$11,419.01 |
$10,152.23 |
| 3.500 |
$32,363.16 |
$23,811.72 |
$19,235.07 |
$17,214.37 |
$13,965.43 |
$12,055.02 |
$10,813.00 |
| 4.000 |
$32,914.49 |
$24,379.83 |
$19,820.64 |
$17,811.69 |
$14,592.01 |
$12,710.31 |
$11,496.16 |
| 4.125 |
$33,053.22 |
$24,523.14 |
$19,968.68 |
$17,962.90 |
$14,751.10 |
|
$11,670.37 |
| 4.500 |
$33,471.59 |
$24,956.13 |
$20,416.73 |
$18,421.04 |
$15,234.20 |
$13,384.45 |
$12,200.98 |
| 5.000 |
$34,034.45 |
$25,540.58 |
$21,023.28 |
$19,042.31 |
$15,891.73 |
$14,076.93 |
$12,926.66 |
| 5.500 |
$34,603.06 |
$26,133.13 |
$21,640.18 |
$19,675.37 |
$16,564.33 |
$14,787.23 |
$13,672.36 |
| 6.000 |
$35,177.40 |
$26,733.74 |
$22,267.34 |
$20,320.07 |
$17,251.66 |
$15,514.78 |
$14,437.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
