| 樓價： |
$3,910,000.00 |
|
|
| 首期： |
$1,173,000.00 |
| |
| 貸款金額： |
$2,737,000.00 |
全期供款共： |
$4,390,940.41 |
| 每月供款額： |
$14,636.47 (4.125厘息計供300期) |
全期利息共： |
$1,653,940.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,955.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,750.62 |
$23,977.25 |
$18,717.29 |
$16,380.79 |
$12,587.31 |
$10,315.00 |
$8,803.27 |
| 1.500 |
$34,344.23 |
$24,575.93 |
$19,321.99 |
$16,989.74 |
$13,207.27 |
$10,946.26 |
$9,445.94 |
| 2.000 |
$34,944.47 |
$25,184.08 |
$19,938.96 |
$17,612.83 |
$13,846.03 |
$11,600.89 |
$10,116.48 |
| 2.500 |
$35,551.33 |
$25,801.67 |
$20,568.18 |
$18,250.02 |
$14,503.44 |
$12,278.64 |
$10,814.46 |
| 3.000 |
$36,164.80 |
$26,428.68 |
$21,209.59 |
$18,901.22 |
$15,179.34 |
$12,979.16 |
$11,539.30 |
| 3.500 |
$36,784.87 |
$27,065.06 |
$21,863.11 |
$19,566.34 |
$15,873.50 |
$13,702.07 |
$12,290.35 |
| 4.000 |
$37,411.52 |
$27,710.79 |
$22,528.69 |
$20,245.26 |
$16,585.68 |
$14,446.89 |
$13,066.86 |
| 4.125 |
$37,569.21 |
$27,873.68 |
$22,696.96 |
$20,417.13 |
$16,766.51 |
|
$13,264.86 |
| 4.500 |
$38,044.74 |
$28,365.83 |
$23,206.23 |
$20,937.87 |
$17,315.61 |
$15,213.13 |
$13,867.98 |
| 5.000 |
$38,684.51 |
$29,030.13 |
$23,895.64 |
$21,644.02 |
$18,062.99 |
$16,000.23 |
$14,692.81 |
| 5.500 |
$39,330.81 |
$29,703.64 |
$24,596.83 |
$22,363.57 |
$18,827.48 |
$16,807.57 |
$15,540.38 |
| 6.000 |
$39,983.61 |
$30,386.31 |
$25,309.68 |
$23,096.36 |
$19,608.72 |
$17,634.53 |
$16,409.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
