| 樓價： |
$40,300,000.00 |
|
|
| 首期： |
$12,090,000.00 |
| |
| 貸款金額： |
$28,210,000.00 |
全期供款共： |
$45,257,007.25 |
| 每月供款額： |
$150,856.69 (4.125厘息計供300期) |
全期利息共： |
$17,047,007.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$403,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,712,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$347,864.47 |
$247,131.23 |
$192,917.33 |
$168,835.30 |
$129,736.18 |
$106,315.72 |
$90,734.51 |
| 1.500 |
$353,982.73 |
$253,301.82 |
$199,149.88 |
$175,111.61 |
$136,126.06 |
$112,822.04 |
$97,358.41 |
| 2.000 |
$360,169.34 |
$259,569.95 |
$205,509.02 |
$181,533.80 |
$142,709.69 |
$119,569.31 |
$104,269.65 |
| 2.500 |
$366,424.20 |
$265,935.39 |
$211,994.32 |
$188,101.24 |
$149,485.61 |
$126,554.78 |
$111,463.61 |
| 3.000 |
$372,747.19 |
$272,397.86 |
$218,605.22 |
$194,813.08 |
$156,451.98 |
$133,775.01 |
$118,934.50 |
| 3.500 |
$379,138.19 |
$278,957.03 |
$225,341.05 |
$201,668.36 |
$163,606.64 |
$141,225.91 |
$126,675.51 |
| 4.000 |
$385,597.03 |
$285,612.53 |
$232,201.07 |
$208,665.96 |
$170,947.05 |
$148,902.77 |
$134,678.85 |
| 4.125 |
$387,222.32 |
$287,291.41 |
$233,935.38 |
$210,437.45 |
$172,810.85 |
|
$136,719.69 |
| 4.500 |
$392,123.55 |
$292,363.95 |
$239,184.41 |
$215,804.61 |
$178,470.39 |
$156,800.34 |
$142,935.93 |
| 5.000 |
$398,717.57 |
$299,210.82 |
$246,290.14 |
$223,082.88 |
$186,173.51 |
$164,912.85 |
$151,437.38 |
| 5.500 |
$405,378.90 |
$306,152.63 |
$253,517.21 |
$230,499.24 |
$194,053.01 |
$173,234.08 |
$160,173.28 |
| 6.000 |
$412,107.32 |
$313,188.84 |
$260,864.48 |
$238,052.01 |
$202,105.20 |
$181,757.43 |
$169,133.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
