| 樓價： |
$42,860,000.00 |
|
|
| 首期： |
$12,858,000.00 |
| |
| 貸款金額： |
$30,002,000.00 |
全期供款共： |
$48,131,894.06 |
| 每月供款額： |
$160,439.65 (4.125厘息計供300期) |
全期利息共： |
$18,129,894.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,430.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$428,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,821,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$369,962.07 |
$262,829.88 |
$205,172.13 |
$179,560.32 |
$137,977.49 |
$113,069.27 |
$96,498.29 |
| 1.500 |
$376,468.98 |
$269,392.46 |
$211,800.59 |
$186,235.32 |
$144,773.27 |
$119,988.90 |
$103,542.97 |
| 2.000 |
$383,048.59 |
$276,058.76 |
$218,563.69 |
$193,065.48 |
$151,775.12 |
$127,164.78 |
$110,893.23 |
| 2.500 |
$389,700.78 |
$282,828.56 |
$225,460.96 |
$200,050.10 |
$158,981.47 |
$134,593.99 |
$118,544.17 |
| 3.000 |
$396,425.43 |
$289,701.55 |
$232,491.80 |
$207,188.30 |
$166,390.37 |
$142,272.88 |
$126,489.64 |
| 3.500 |
$403,222.40 |
$296,677.38 |
$239,655.52 |
$214,479.06 |
$173,999.51 |
$150,197.08 |
$134,722.39 |
| 4.000 |
$410,091.53 |
$303,755.66 |
$246,951.31 |
$221,921.17 |
$181,806.22 |
$158,361.61 |
$143,234.14 |
| 4.125 |
$411,820.06 |
$305,541.19 |
$248,795.79 |
$223,805.19 |
$183,788.42 |
|
$145,404.61 |
| 4.500 |
$417,032.64 |
$310,935.95 |
$254,378.26 |
$229,513.29 |
$189,807.47 |
$166,760.86 |
$152,015.73 |
| 5.000 |
$424,045.54 |
$318,217.76 |
$261,935.37 |
$237,253.90 |
$197,999.92 |
$175,388.70 |
$161,057.22 |
| 5.500 |
$431,130.02 |
$325,600.54 |
$269,621.53 |
$245,141.38 |
$206,379.95 |
$184,238.53 |
$170,348.06 |
| 6.000 |
$438,285.85 |
$333,083.71 |
$277,435.53 |
$253,173.93 |
$214,943.65 |
$193,303.31 |
$179,877.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
