| 樓價： |
$4,304,000.00 |
|
|
| 首期： |
$1,291,200.00 |
| |
| 貸款金額： |
$3,012,800.00 |
全期供款共： |
$4,833,403.45 |
| 每月供款額： |
$16,111.34 (4.125厘息計供300期) |
全期利息共： |
$1,820,603.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,152.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,560.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,151.58 |
$26,393.37 |
$20,603.38 |
$18,031.44 |
$13,855.70 |
$11,354.41 |
$9,690.36 |
| 1.500 |
$37,805.00 |
$27,052.38 |
$21,269.01 |
$18,701.75 |
$14,538.13 |
$12,049.28 |
$10,397.78 |
| 2.000 |
$38,465.73 |
$27,721.81 |
$21,948.16 |
$19,387.63 |
$15,241.25 |
$12,769.88 |
$11,135.90 |
| 2.500 |
$39,133.74 |
$28,401.64 |
$22,640.78 |
$20,089.03 |
$15,964.91 |
$13,515.92 |
$11,904.20 |
| 3.000 |
$39,809.03 |
$29,091.82 |
$23,346.82 |
$20,805.84 |
$16,708.92 |
$14,287.04 |
$12,702.09 |
| 3.500 |
$40,491.58 |
$29,792.33 |
$24,066.20 |
$21,537.98 |
$17,473.03 |
$15,082.79 |
$13,528.82 |
| 4.000 |
$41,181.38 |
$30,503.14 |
$24,798.84 |
$22,285.32 |
$18,256.98 |
$15,902.67 |
$14,383.57 |
| 4.125 |
$41,354.96 |
$30,682.44 |
$24,984.07 |
$22,474.51 |
$18,456.03 |
|
$14,601.53 |
| 4.500 |
$41,878.41 |
$31,224.18 |
$25,544.66 |
$23,047.72 |
$19,060.46 |
$16,746.12 |
$15,265.42 |
| 5.000 |
$42,582.64 |
$31,955.42 |
$26,303.54 |
$23,825.03 |
$19,883.15 |
$17,612.53 |
$16,173.36 |
| 5.500 |
$43,294.06 |
$32,696.80 |
$27,075.39 |
$24,617.09 |
$20,724.67 |
$18,501.23 |
$17,106.35 |
| 6.000 |
$44,012.65 |
$33,448.26 |
$27,860.07 |
$25,423.72 |
$21,584.63 |
$19,411.51 |
$18,063.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
