| 樓價： |
$4,469,000.00 |
|
|
| 首期： |
$1,340,700.00 |
| |
| 貸款金額： |
$3,128,300.00 |
全期供款共： |
$5,018,698.89 |
| 每月供款額： |
$16,729.00 (4.125厘息計供300期) |
全期利息共： |
$1,890,398.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,234.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,035.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,575.84 |
$27,405.20 |
$21,393.24 |
$18,722.70 |
$14,386.87 |
$11,789.70 |
$10,061.85 |
| 1.500 |
$39,254.31 |
$28,089.47 |
$22,084.39 |
$19,418.70 |
$15,095.47 |
$12,511.21 |
$10,796.40 |
| 2.000 |
$39,940.37 |
$28,784.57 |
$22,789.57 |
$20,130.88 |
$15,825.55 |
$13,259.44 |
$11,562.81 |
| 2.500 |
$40,633.99 |
$29,490.45 |
$23,508.75 |
$20,859.17 |
$16,576.95 |
$14,034.08 |
$12,360.57 |
| 3.000 |
$41,335.17 |
$30,207.10 |
$24,241.85 |
$21,603.47 |
$17,349.48 |
$14,834.75 |
$13,189.04 |
| 3.500 |
$42,043.88 |
$30,934.47 |
$24,988.81 |
$22,363.67 |
$18,142.88 |
$15,661.01 |
$14,047.46 |
| 4.000 |
$42,760.13 |
$31,672.52 |
$25,749.54 |
$23,139.66 |
$18,956.88 |
$16,512.32 |
$14,934.98 |
| 4.125 |
$42,940.36 |
$31,858.69 |
$25,941.87 |
$23,336.10 |
$19,163.57 |
|
$15,161.30 |
| 4.500 |
$43,483.87 |
$32,421.20 |
$26,523.95 |
$23,931.29 |
$19,791.17 |
$17,388.11 |
$15,850.64 |
| 5.000 |
$44,215.11 |
$33,180.48 |
$27,311.93 |
$24,738.40 |
$20,645.40 |
$18,287.73 |
$16,793.39 |
| 5.500 |
$44,953.80 |
$33,950.28 |
$28,113.36 |
$25,560.82 |
$21,519.18 |
$19,210.50 |
$17,762.14 |
| 6.000 |
$45,699.94 |
$34,730.54 |
$28,928.12 |
$26,398.37 |
$22,412.11 |
$20,155.68 |
$18,755.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
