| 樓價： |
$46,010,000.00 |
|
|
| 首期： |
$13,803,000.00 |
| |
| 貸款金額： |
$32,207,000.00 |
全期供款共： |
$51,669,352.45 |
| 每月供款額： |
$172,231.17 (4.125厘息計供300期) |
全期利息共： |
$19,462,352.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,005.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$460,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,955,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$397,152.47 |
$282,146.59 |
$220,251.28 |
$192,757.13 |
$148,118.16 |
$121,379.31 |
$103,590.44 |
| 1.500 |
$404,137.61 |
$289,191.48 |
$227,366.89 |
$199,922.70 |
$155,413.40 |
$128,807.49 |
$111,152.87 |
| 2.000 |
$411,200.78 |
$296,347.73 |
$234,627.05 |
$207,254.85 |
$162,929.85 |
$136,510.77 |
$119,043.34 |
| 2.500 |
$418,341.87 |
$303,615.07 |
$242,031.23 |
$214,752.80 |
$170,665.82 |
$144,485.99 |
$127,256.59 |
| 3.000 |
$425,560.76 |
$310,993.19 |
$249,578.81 |
$222,415.63 |
$178,619.25 |
$152,729.24 |
$135,786.01 |
| 3.500 |
$432,857.27 |
$318,481.71 |
$257,269.02 |
$230,242.22 |
$186,787.63 |
$161,235.83 |
$144,623.82 |
| 4.000 |
$440,231.25 |
$326,080.22 |
$265,101.02 |
$238,231.29 |
$195,168.08 |
$170,000.41 |
$153,761.14 |
| 4.125 |
$442,086.82 |
$327,996.97 |
$267,081.06 |
$240,253.78 |
$197,295.96 |
|
$156,091.14 |
| 4.500 |
$447,682.49 |
$333,788.22 |
$273,073.82 |
$246,381.39 |
$203,757.38 |
$179,016.97 |
$163,188.14 |
| 5.000 |
$455,210.81 |
$341,605.20 |
$281,186.34 |
$254,690.90 |
$212,551.94 |
$188,278.91 |
$172,894.14 |
| 5.500 |
$462,815.96 |
$349,530.58 |
$289,437.39 |
$263,158.07 |
$221,547.87 |
$197,779.16 |
$182,867.80 |
| 6.000 |
$470,497.71 |
$357,563.73 |
$297,825.68 |
$271,780.97 |
$230,740.95 |
$207,510.15 |
$193,097.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
