| 樓價： |
$46,822,000.00 |
|
|
| 首期： |
$14,046,600.00 |
| |
| 貸款金額： |
$32,775,400.00 |
全期供款共： |
$52,581,230.61 |
| 每月供款額： |
$175,270.77 (4.125厘息計供300期) |
全期利息共： |
$19,805,830.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,411.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$468,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,989,935.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$404,161.55 |
$287,126.01 |
$224,138.35 |
$196,158.97 |
$150,732.20 |
$123,521.45 |
$105,418.64 |
| 1.500 |
$411,269.96 |
$294,295.23 |
$231,379.54 |
$203,451.01 |
$158,156.19 |
$131,080.73 |
$113,114.53 |
| 2.000 |
$418,457.79 |
$301,577.78 |
$238,767.83 |
$210,912.55 |
$165,805.29 |
$138,919.95 |
$121,144.26 |
| 2.500 |
$425,724.91 |
$308,973.37 |
$246,302.68 |
$218,542.83 |
$173,677.79 |
$147,035.93 |
$129,502.46 |
| 3.000 |
$433,071.19 |
$316,481.70 |
$253,983.46 |
$226,340.89 |
$181,771.58 |
$155,424.65 |
$138,182.41 |
| 3.500 |
$440,496.48 |
$324,102.39 |
$261,809.40 |
$234,305.61 |
$190,084.12 |
$164,081.38 |
$147,176.19 |
| 4.000 |
$448,000.60 |
$331,834.99 |
$269,779.61 |
$242,435.68 |
$198,612.48 |
$173,000.64 |
$156,474.77 |
| 4.125 |
$449,888.92 |
$333,785.57 |
$271,794.60 |
$244,493.86 |
$200,777.91 |
|
$158,845.89 |
| 4.500 |
$455,583.35 |
$339,679.03 |
$277,893.12 |
$250,729.61 |
$207,353.36 |
$182,176.32 |
$166,068.14 |
| 5.000 |
$463,244.52 |
$347,633.97 |
$286,148.81 |
$259,185.77 |
$216,303.13 |
$191,601.72 |
$175,945.43 |
| 5.500 |
$470,983.90 |
$355,699.22 |
$294,545.48 |
$267,802.37 |
$225,457.82 |
$201,269.63 |
$186,095.12 |
| 6.000 |
$478,801.22 |
$363,874.14 |
$303,081.81 |
$276,577.45 |
$234,813.15 |
$211,172.36 |
$196,505.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
