| 樓價： |
$49,380,000.00 |
|
|
| 首期： |
$14,814,000.00 |
| |
| 貸款金額： |
$34,566,000.00 |
全期供款共： |
$55,453,871.42 |
| 每月供款額： |
$184,846.24 (4.125厘息計供300期) |
全期利息共： |
$20,887,871.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,690.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$493,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,098,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$426,241.88 |
$302,812.41 |
$236,383.57 |
$206,875.61 |
$158,967.07 |
$130,269.73 |
$111,177.92 |
| 1.500 |
$433,738.64 |
$310,373.30 |
$244,020.37 |
$214,566.03 |
$166,796.65 |
$138,241.99 |
$119,294.25 |
| 2.000 |
$441,319.16 |
$318,053.70 |
$251,812.30 |
$222,435.22 |
$174,863.63 |
$146,509.49 |
$127,762.67 |
| 2.500 |
$448,983.30 |
$325,853.34 |
$259,758.80 |
$230,482.36 |
$183,166.23 |
$155,068.86 |
$136,577.49 |
| 3.000 |
$456,730.93 |
$333,771.87 |
$267,859.19 |
$238,706.45 |
$191,702.21 |
$163,915.88 |
$145,731.65 |
| 3.500 |
$464,561.88 |
$341,808.89 |
$276,112.68 |
$247,106.30 |
$200,468.88 |
$173,045.54 |
$155,216.79 |
| 4.000 |
$472,475.96 |
$349,963.94 |
$284,518.33 |
$255,680.53 |
$209,463.16 |
$182,452.08 |
$165,023.37 |
| 4.125 |
$474,467.45 |
$352,021.09 |
$286,643.40 |
$257,851.15 |
$211,746.90 |
|
$167,524.03 |
| 4.500 |
$480,472.98 |
$358,236.52 |
$293,075.10 |
$264,427.58 |
$218,681.58 |
$192,129.05 |
$175,140.84 |
| 5.000 |
$488,552.70 |
$366,626.06 |
$301,781.82 |
$273,345.73 |
$228,120.30 |
$202,069.39 |
$185,557.76 |
| 5.500 |
$496,714.89 |
$375,131.93 |
$310,637.21 |
$282,433.07 |
$237,775.13 |
$212,265.48 |
$196,261.95 |
| 6.000 |
$504,959.29 |
$383,753.47 |
$319,639.91 |
$291,687.55 |
$247,641.56 |
$222,709.22 |
$207,240.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
