| 樓價： |
$4,953,000.00 |
|
|
| 首期： |
$1,485,900.00 |
| |
| 貸款金額： |
$3,467,100.00 |
全期供款共： |
$5,562,232.18 |
| 每月供款額： |
$18,540.77 (4.125厘息計供300期) |
全期利息共： |
$2,095,132.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,476.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$111,443.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,753.67 |
$30,373.22 |
$23,710.16 |
$20,750.40 |
$15,945.00 |
$13,066.54 |
$11,151.56 |
| 1.500 |
$43,505.62 |
$31,131.61 |
$24,476.16 |
$21,521.78 |
$16,730.33 |
$13,866.19 |
$11,965.66 |
| 2.000 |
$44,265.97 |
$31,901.98 |
$25,257.72 |
$22,311.09 |
$17,539.48 |
$14,695.45 |
$12,815.08 |
| 2.500 |
$45,034.72 |
$32,684.32 |
$26,054.79 |
$23,118.25 |
$18,372.26 |
$15,553.99 |
$13,699.24 |
| 3.000 |
$45,811.83 |
$33,478.58 |
$26,867.29 |
$23,943.16 |
$19,228.45 |
$16,441.38 |
$14,617.43 |
| 3.500 |
$46,597.31 |
$34,284.72 |
$27,695.14 |
$24,785.69 |
$20,107.78 |
$17,357.12 |
$15,568.83 |
| 4.000 |
$47,391.12 |
$35,102.70 |
$28,538.26 |
$25,645.72 |
$21,009.94 |
$18,300.63 |
$16,552.47 |
| 4.125 |
$47,590.87 |
$35,309.04 |
$28,751.41 |
$25,863.44 |
$21,239.01 |
|
$16,803.29 |
| 4.500 |
$48,193.25 |
$35,932.47 |
$29,396.54 |
$26,523.08 |
$21,934.59 |
$19,271.27 |
$17,567.29 |
| 5.000 |
$49,003.68 |
$36,773.97 |
$30,269.85 |
$27,417.61 |
$22,881.33 |
$20,268.32 |
$18,612.14 |
| 5.500 |
$49,822.37 |
$37,627.15 |
$31,158.08 |
$28,329.10 |
$23,849.74 |
$21,291.03 |
$19,685.81 |
| 6.000 |
$50,649.32 |
$38,491.92 |
$32,061.09 |
$29,257.36 |
$24,839.38 |
$22,338.57 |
$20,787.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
