| 樓價： |
$5,086,000.00 |
|
|
| 首期： |
$1,525,800.00 |
| |
| 貸款金額： |
$3,560,200.00 |
全期供款共： |
$5,711,591.54 |
| 每月供款額： |
$19,038.64 (4.125厘息計供300期) |
全期利息共： |
$2,151,391.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,543.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,435.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,901.71 |
$31,188.82 |
$24,346.84 |
$21,307.60 |
$16,373.16 |
$13,417.41 |
$11,451.01 |
| 1.500 |
$44,673.85 |
$31,967.57 |
$25,133.41 |
$22,099.69 |
$17,179.58 |
$14,238.53 |
$12,286.97 |
| 2.000 |
$45,454.62 |
$32,758.63 |
$25,935.95 |
$22,910.20 |
$18,010.46 |
$15,090.06 |
$13,159.19 |
| 2.500 |
$46,244.01 |
$33,561.97 |
$26,754.42 |
$23,739.03 |
$18,865.60 |
$15,971.65 |
$14,067.09 |
| 3.000 |
$47,041.99 |
$34,377.56 |
$27,588.74 |
$24,586.09 |
$19,744.78 |
$16,882.87 |
$15,009.95 |
| 3.500 |
$47,848.56 |
$35,205.35 |
$28,438.82 |
$25,451.25 |
$20,647.73 |
$17,823.20 |
$15,986.89 |
| 4.000 |
$48,663.68 |
$36,045.29 |
$29,304.58 |
$26,334.37 |
$21,574.11 |
$18,792.05 |
$16,996.94 |
| 4.125 |
$48,868.80 |
$36,257.17 |
$29,523.46 |
$26,557.94 |
$21,809.33 |
|
$17,254.50 |
| 4.500 |
$49,487.35 |
$36,897.35 |
$30,185.90 |
$27,235.29 |
$22,523.58 |
$19,788.75 |
$18,039.01 |
| 5.000 |
$50,319.54 |
$37,761.44 |
$31,082.67 |
$28,153.83 |
$23,495.74 |
$20,812.57 |
$19,111.92 |
| 5.500 |
$51,160.23 |
$38,637.53 |
$31,994.75 |
$29,089.81 |
$24,490.16 |
$21,862.74 |
$20,214.42 |
| 6.000 |
$52,009.38 |
$39,525.52 |
$32,922.00 |
$30,042.99 |
$25,506.38 |
$22,938.42 |
$21,345.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
