| 樓價： |
$51,156,000.00 |
|
|
| 首期： |
$15,346,800.00 |
| |
| 貸款金額： |
$35,809,200.00 |
全期供款共： |
$57,448,324.14 |
| 每月供款額： |
$191,494.41 (4.125厘息計供300期) |
全期利息共： |
$21,639,124.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,578.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$511,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,174,130.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$441,572.09 |
$313,703.35 |
$244,885.34 |
$214,316.10 |
$164,684.47 |
$134,955.01 |
$115,176.54 |
| 1.500 |
$449,338.48 |
$321,536.18 |
$252,796.80 |
$222,283.11 |
$172,795.65 |
$143,214.00 |
$123,584.79 |
| 2.000 |
$457,191.64 |
$329,492.82 |
$260,868.97 |
$230,435.32 |
$181,152.78 |
$151,778.85 |
$132,357.78 |
| 2.500 |
$465,131.43 |
$337,572.98 |
$269,101.28 |
$238,771.88 |
$189,753.99 |
$160,646.06 |
$141,489.63 |
| 3.000 |
$473,157.70 |
$345,776.30 |
$277,493.01 |
$247,291.76 |
$198,596.96 |
$169,811.28 |
$150,973.03 |
| 3.500 |
$481,270.30 |
$354,102.38 |
$286,043.34 |
$255,993.72 |
$207,678.94 |
$179,269.30 |
$160,799.31 |
| 4.000 |
$489,469.02 |
$362,550.74 |
$294,751.31 |
$264,876.33 |
$216,996.71 |
$189,014.15 |
$170,958.60 |
| 4.125 |
$491,532.13 |
$364,681.88 |
$296,952.81 |
$267,125.02 |
$219,362.58 |
|
$173,549.19 |
| 4.500 |
$497,753.66 |
$371,120.85 |
$303,615.83 |
$273,937.98 |
$226,546.68 |
$199,039.16 |
$181,439.96 |
| 5.000 |
$506,123.98 |
$379,812.12 |
$312,635.69 |
$283,176.87 |
$236,324.87 |
$209,337.02 |
$192,231.53 |
| 5.500 |
$514,579.73 |
$388,623.92 |
$321,809.59 |
$292,591.05 |
$246,326.94 |
$219,899.82 |
$203,320.70 |
| 6.000 |
$523,120.65 |
$397,555.54 |
$331,136.07 |
$302,178.38 |
$256,548.23 |
$230,719.18 |
$214,694.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
