| 樓價： |
$60,697,000.00 |
|
|
| 首期： |
$18,209,100.00 |
| |
| 貸款金額： |
$42,487,900.00 |
全期供款共： |
$68,162,892.53 |
| 每月供款額： |
$227,209.64 (4.125厘息計供300期) |
全期利息共： |
$25,674,992.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,348.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$606,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,579,623.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$523,928.78 |
$372,211.51 |
$290,558.40 |
$254,287.75 |
$195,399.43 |
$160,125.19 |
$136,657.88 |
| 1.500 |
$533,143.67 |
$381,505.23 |
$299,945.41 |
$263,740.67 |
$205,023.41 |
$169,924.55 |
$146,634.33 |
| 2.000 |
$542,461.50 |
$390,945.84 |
$309,523.11 |
$273,413.33 |
$214,939.21 |
$180,086.81 |
$157,043.55 |
| 2.500 |
$551,882.13 |
$400,533.02 |
$319,290.80 |
$283,304.73 |
$225,144.61 |
$190,607.83 |
$167,878.57 |
| 3.000 |
$561,405.37 |
$410,266.33 |
$329,247.66 |
$293,413.64 |
$235,636.87 |
$201,482.43 |
$179,130.70 |
| 3.500 |
$571,031.03 |
$420,145.28 |
$339,392.70 |
$303,738.58 |
$246,412.71 |
$212,704.44 |
$190,789.66 |
| 4.000 |
$580,758.88 |
$430,169.33 |
$349,724.77 |
$314,277.87 |
$257,468.32 |
$224,266.79 |
$202,843.73 |
| 4.125 |
$583,206.78 |
$432,697.94 |
$352,336.86 |
$316,945.96 |
$260,275.44 |
|
$205,917.49 |
| 4.500 |
$590,588.66 |
$440,337.83 |
$360,242.59 |
$325,029.58 |
$268,799.43 |
$236,161.55 |
$215,279.95 |
| 5.000 |
$600,520.12 |
$450,650.10 |
$370,944.73 |
$335,991.61 |
$280,401.33 |
$248,380.03 |
$228,084.23 |
| 5.500 |
$610,552.94 |
$461,105.36 |
$381,829.63 |
$347,161.60 |
$292,268.87 |
$260,912.88 |
$241,241.62 |
| 6.000 |
$620,686.80 |
$471,702.80 |
$392,895.57 |
$358,537.05 |
$304,396.51 |
$273,750.14 |
$254,736.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
