| 樓價： |
$6,554,000.00 |
|
|
| 首期： |
$1,966,200.00 |
| |
| 貸款金額： |
$4,587,800.00 |
全期供款共： |
$7,360,159.44 |
| 每月供款額： |
$24,533.86 (4.125厘息計供300期) |
全期利息共： |
$2,772,359.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,277.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$190,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,573.29 |
$40,191.02 |
$31,374.20 |
$27,457.73 |
$21,099.03 |
$17,290.15 |
$14,756.18 |
| 1.500 |
$57,568.31 |
$41,194.54 |
$32,387.80 |
$28,478.45 |
$22,138.22 |
$18,348.28 |
$15,833.43 |
| 2.000 |
$58,574.44 |
$42,213.93 |
$33,421.99 |
$29,522.89 |
$23,208.92 |
$19,445.59 |
$16,957.40 |
| 2.500 |
$59,591.67 |
$43,249.15 |
$34,476.69 |
$30,590.96 |
$24,310.88 |
$20,581.64 |
$18,127.36 |
| 3.000 |
$60,619.98 |
$44,300.14 |
$35,551.83 |
$31,682.50 |
$25,443.83 |
$21,755.87 |
$19,342.35 |
| 3.500 |
$61,659.35 |
$45,366.86 |
$36,647.28 |
$32,797.38 |
$26,607.39 |
$22,967.61 |
$20,601.27 |
| 4.000 |
$62,709.75 |
$46,449.24 |
$37,762.92 |
$33,935.40 |
$27,801.17 |
$24,216.10 |
$21,902.86 |
| 4.125 |
$62,974.07 |
$46,722.28 |
$38,044.97 |
$34,223.50 |
$28,104.28 |
|
$22,234.76 |
| 4.500 |
$63,771.16 |
$47,547.23 |
$38,898.63 |
$35,096.36 |
$29,024.69 |
$25,500.48 |
$23,245.71 |
| 5.000 |
$64,843.55 |
$48,660.74 |
$40,054.23 |
$36,280.03 |
$30,277.45 |
$26,819.82 |
$24,628.30 |
| 5.500 |
$65,926.88 |
$49,789.69 |
$41,229.57 |
$37,486.15 |
$31,558.89 |
$28,173.11 |
$26,049.02 |
| 6.000 |
$67,021.13 |
$50,933.99 |
$42,424.46 |
$38,714.46 |
$32,868.42 |
$29,559.26 |
$27,506.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
