| 樓價： |
$69,233,000.00 |
|
|
| 首期： |
$20,769,900.00 |
| |
| 貸款金額： |
$48,463,100.00 |
全期供款共： |
$77,748,843.25 |
| 每月供款額： |
$259,162.81 (4.125厘息計供300期) |
全期利息共： |
$29,285,743.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,616.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$692,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,942,403.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$597,610.45 |
$424,556.73 |
$331,420.49 |
$290,049.00 |
$222,879.04 |
$182,644.07 |
$155,876.48 |
| 1.500 |
$608,121.25 |
$435,157.44 |
$342,127.63 |
$300,831.31 |
$233,856.46 |
$193,821.54 |
$167,255.95 |
| 2.000 |
$618,749.48 |
$445,925.72 |
$353,052.26 |
$311,864.27 |
$245,166.75 |
$205,412.95 |
$179,129.05 |
| 2.500 |
$629,494.96 |
$456,861.17 |
$364,193.62 |
$323,146.72 |
$256,807.37 |
$217,413.58 |
$191,487.84 |
| 3.000 |
$640,357.48 |
$467,963.30 |
$375,550.74 |
$334,677.27 |
$268,775.19 |
$229,817.50 |
$204,322.38 |
| 3.500 |
$651,336.83 |
$479,231.57 |
$387,122.50 |
$346,454.24 |
$281,066.46 |
$242,617.70 |
$217,620.98 |
| 4.000 |
$662,432.73 |
$490,665.33 |
$398,907.61 |
$358,475.70 |
$293,676.85 |
$255,806.10 |
$231,370.25 |
| 4.125 |
$665,224.88 |
$493,549.54 |
$401,887.05 |
$361,519.01 |
$296,878.76 |
|
$234,876.28 |
| 4.500 |
$673,644.91 |
$502,263.86 |
$410,904.58 |
$370,739.46 |
$306,601.50 |
$269,373.65 |
$245,555.41 |
| 5.000 |
$684,973.05 |
$514,026.37 |
$423,111.80 |
$383,243.11 |
$319,835.01 |
$283,310.46 |
$260,160.40 |
| 5.500 |
$696,416.81 |
$525,951.99 |
$435,527.47 |
$395,983.97 |
$333,371.51 |
$297,605.84 |
$275,168.15 |
| 6.000 |
$707,975.84 |
$538,039.77 |
$448,149.65 |
$408,959.18 |
$347,204.70 |
$312,248.43 |
$290,560.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
