| 樓價： |
$6,996,000.00 |
|
|
| 首期： |
$2,098,800.00 |
| |
| 貸款金額： |
$4,897,200.00 |
全期供款共： |
$7,856,526.62 |
| 每月供款額： |
$26,188.42 (4.125厘息計供300期) |
全期利息共： |
$2,959,326.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,498.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,880.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,388.58 |
$42,901.49 |
$33,490.07 |
$29,309.47 |
$22,521.94 |
$18,456.20 |
$15,751.33 |
| 1.500 |
$61,450.70 |
$43,972.69 |
$34,572.02 |
$30,399.03 |
$23,631.21 |
$19,585.68 |
$16,901.23 |
| 2.000 |
$62,524.68 |
$45,060.83 |
$35,675.96 |
$31,513.91 |
$24,774.12 |
$20,756.99 |
$18,101.00 |
| 2.500 |
$63,610.51 |
$46,165.86 |
$36,801.79 |
$32,654.00 |
$25,950.40 |
$21,969.66 |
$19,349.86 |
| 3.000 |
$64,708.17 |
$47,287.73 |
$37,949.43 |
$33,819.16 |
$27,159.75 |
$23,223.08 |
$20,646.79 |
| 3.500 |
$65,817.64 |
$48,426.39 |
$39,118.76 |
$35,009.23 |
$28,401.79 |
$24,516.54 |
$21,990.62 |
| 4.000 |
$66,938.88 |
$49,581.77 |
$40,309.64 |
$36,224.00 |
$29,676.07 |
$25,849.23 |
$23,379.98 |
| 4.125 |
$67,221.03 |
$49,873.22 |
$40,610.72 |
$36,531.52 |
$29,999.62 |
|
$23,734.27 |
| 4.500 |
$68,071.87 |
$50,753.80 |
$41,521.94 |
$37,463.25 |
$30,982.11 |
$27,220.23 |
$24,813.39 |
| 5.000 |
$69,216.58 |
$51,942.40 |
$42,755.48 |
$38,726.75 |
$32,319.35 |
$28,628.54 |
$26,289.23 |
| 5.500 |
$70,372.97 |
$53,147.49 |
$44,010.08 |
$40,014.21 |
$33,687.22 |
$30,073.09 |
$27,805.76 |
| 6.000 |
$71,541.01 |
$54,368.96 |
$45,285.56 |
$41,325.36 |
$35,085.06 |
$31,552.73 |
$29,361.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
