| 樓價： |
$7,056,000.00 |
|
|
| 首期： |
$2,116,800.00 |
| |
| 貸款金額： |
$4,939,200.00 |
全期供款共： |
$7,923,906.78 |
| 每月供款額： |
$26,413.02 (4.125厘息計供300期) |
全期利息共： |
$2,984,706.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,528.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$211,680.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,906.49 |
$43,269.43 |
$33,777.29 |
$29,560.84 |
$22,715.10 |
$18,614.48 |
$15,886.42 |
| 1.500 |
$61,977.72 |
$44,349.82 |
$34,868.52 |
$30,659.74 |
$23,833.88 |
$19,753.66 |
$17,046.18 |
| 2.000 |
$63,060.92 |
$45,447.29 |
$35,981.93 |
$31,784.18 |
$24,986.59 |
$20,935.01 |
$18,256.24 |
| 2.500 |
$64,156.06 |
$46,561.79 |
$37,117.42 |
$32,934.05 |
$26,172.96 |
$22,158.08 |
$19,515.81 |
| 3.000 |
$65,263.13 |
$47,693.28 |
$38,274.90 |
$34,109.21 |
$27,392.68 |
$23,422.25 |
$20,823.87 |
| 3.500 |
$66,382.11 |
$48,841.71 |
$39,454.25 |
$35,309.48 |
$28,645.37 |
$24,726.80 |
$22,179.22 |
| 4.000 |
$67,512.97 |
$50,007.00 |
$40,655.35 |
$36,534.67 |
$29,930.58 |
$26,070.92 |
$23,580.50 |
| 4.125 |
$67,797.54 |
$50,300.95 |
$40,959.01 |
$36,844.83 |
$30,256.91 |
|
$23,937.82 |
| 4.500 |
$68,655.68 |
$51,189.08 |
$41,878.05 |
$37,784.55 |
$31,247.82 |
$27,453.68 |
$25,026.20 |
| 5.000 |
$69,810.20 |
$52,387.88 |
$43,122.16 |
$39,058.88 |
$32,596.53 |
$28,874.07 |
$26,514.69 |
| 5.500 |
$70,976.51 |
$53,603.30 |
$44,387.53 |
$40,357.39 |
$33,976.13 |
$30,331.01 |
$28,044.23 |
| 6.000 |
$72,154.57 |
$54,835.25 |
$45,673.94 |
$41,679.78 |
$35,385.96 |
$31,823.33 |
$29,613.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
