| 樓價： |
$7,178,000.00 |
|
|
| 首期： |
$2,153,400.00 |
| |
| 貸款金額： |
$5,024,600.00 |
全期供款共： |
$8,060,913.10 |
| 每月供款額： |
$26,869.71 (4.125厘息計供300期) |
全期利息共： |
$3,036,313.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,589.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$215,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,959.58 |
$44,017.57 |
$34,361.31 |
$30,071.96 |
$23,107.85 |
$18,936.33 |
$16,161.10 |
| 1.500 |
$63,049.33 |
$45,116.64 |
$35,471.41 |
$31,189.85 |
$24,245.98 |
$20,095.20 |
$17,340.91 |
| 2.000 |
$64,151.25 |
$46,233.08 |
$36,604.06 |
$32,333.74 |
$25,418.61 |
$21,296.99 |
$18,571.90 |
| 2.500 |
$65,265.33 |
$47,366.85 |
$37,759.19 |
$33,503.49 |
$26,625.50 |
$22,541.20 |
$19,853.24 |
| 3.000 |
$66,391.55 |
$48,517.91 |
$38,936.68 |
$34,698.97 |
$27,866.31 |
$23,827.22 |
$21,183.92 |
| 3.500 |
$67,529.87 |
$49,686.19 |
$40,136.43 |
$35,919.99 |
$29,140.66 |
$25,154.33 |
$22,562.70 |
| 4.000 |
$68,680.28 |
$50,871.63 |
$41,358.29 |
$37,166.36 |
$30,448.09 |
$26,521.69 |
$23,988.21 |
| 4.125 |
$68,969.77 |
$51,170.66 |
$41,667.20 |
$37,481.89 |
$30,780.06 |
|
$24,351.71 |
| 4.500 |
$69,842.75 |
$52,074.15 |
$42,602.13 |
$38,437.85 |
$31,788.10 |
$27,928.36 |
$25,458.91 |
| 5.000 |
$71,017.24 |
$53,293.68 |
$43,867.76 |
$39,734.22 |
$33,160.14 |
$29,373.31 |
$26,973.14 |
| 5.500 |
$72,203.72 |
$54,530.11 |
$45,155.00 |
$41,055.18 |
$34,563.59 |
$30,855.44 |
$28,529.13 |
| 6.000 |
$73,402.14 |
$55,783.36 |
$46,463.65 |
$42,400.43 |
$35,997.79 |
$32,373.57 |
$30,125.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
