| 樓價： |
$7,281,000.00 |
|
|
| 首期： |
$2,184,300.00 |
| |
| 貸款金額： |
$5,096,700.00 |
全期供款共： |
$8,176,582.38 |
| 每月供款額： |
$27,255.27 (4.125厘息計供300期) |
全期利息共： |
$3,079,882.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,640.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$218,430.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,848.67 |
$44,649.19 |
$34,854.37 |
$30,503.47 |
$23,439.43 |
$19,208.06 |
$16,393.00 |
| 1.500 |
$63,954.05 |
$45,764.03 |
$35,980.40 |
$31,637.41 |
$24,593.89 |
$20,383.55 |
$17,589.74 |
| 2.000 |
$65,071.79 |
$46,896.50 |
$37,129.31 |
$32,797.71 |
$25,783.36 |
$21,602.58 |
$18,838.40 |
| 2.500 |
$66,201.85 |
$48,046.54 |
$38,301.01 |
$33,984.25 |
$27,007.56 |
$22,864.65 |
$20,138.13 |
| 3.000 |
$67,344.23 |
$49,214.11 |
$39,495.40 |
$35,196.87 |
$28,266.18 |
$24,169.13 |
$21,487.89 |
| 3.500 |
$68,498.89 |
$50,399.16 |
$40,712.36 |
$36,435.42 |
$29,558.81 |
$25,515.28 |
$22,886.46 |
| 4.000 |
$69,665.81 |
$51,601.61 |
$41,951.76 |
$37,699.67 |
$30,885.00 |
$26,902.26 |
$24,332.43 |
| 4.125 |
$69,959.45 |
$51,904.93 |
$42,265.10 |
$38,019.73 |
$31,221.73 |
|
$24,701.14 |
| 4.500 |
$70,844.95 |
$52,821.39 |
$43,213.44 |
$38,989.41 |
$32,244.24 |
$28,329.11 |
$25,824.23 |
| 5.000 |
$72,036.29 |
$54,058.41 |
$44,497.23 |
$40,304.38 |
$33,635.96 |
$29,794.80 |
$27,360.19 |
| 5.500 |
$73,239.80 |
$55,312.59 |
$45,802.95 |
$41,644.29 |
$35,059.55 |
$31,298.20 |
$28,938.50 |
| 6.000 |
$74,455.42 |
$56,583.82 |
$47,130.38 |
$43,008.85 |
$36,514.34 |
$32,838.11 |
$30,557.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
