| 樓價： |
$7,400,000,000.00 |
|
|
| 首期： |
$2,220,000,000.00 |
| |
| 貸款金額： |
$5,180,000,000.00 |
全期供款共： |
$8,310,219,693.81 |
| 每月供款額： |
$27,700,732.31 (4.125厘息計供300期) |
全期利息共： |
$3,130,219,693.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$3,709,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$314,500,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,875,858.89 |
$45,378,934.87 |
$35,424,026.35 |
$31,002,015.85 |
$23,822,525.10 |
$19,521,993.13 |
$16,660,927.16 |
| 1.500 |
$64,999,310.79 |
$46,511,996.89 |
$36,568,463.63 |
$32,154,488.46 |
$24,995,852.18 |
$20,716,701.70 |
$17,877,226.90 |
| 2.000 |
$66,135,313.53 |
$47,662,969.09 |
$37,736,148.09 |
$33,333,750.69 |
$26,204,756.76 |
$21,955,654.74 |
$19,146,288.69 |
| 2.500 |
$67,283,848.57 |
$48,831,809.08 |
$38,926,996.85 |
$34,539,681.03 |
$27,448,969.86 |
$23,238,346.83 |
$20,467,262.56 |
| 3.000 |
$68,444,894.34 |
$50,018,465.75 |
$40,140,908.02 |
$35,772,128.97 |
$28,728,155.57 |
$24,564,146.06 |
$21,839,088.95 |
| 3.500 |
$69,618,426.27 |
$51,222,879.35 |
$41,377,761.00 |
$37,030,915.64 |
$30,041,913.39 |
$25,932,300.94 |
$23,260,514.83 |
| 4.000 |
$70,804,416.82 |
$52,444,981.57 |
$42,637,416.87 |
$38,315,834.55 |
$31,389,781.06 |
$27,341,948.33 |
$24,730,112.31 |
| 4.125 |
$71,102,857.62 |
$52,753,262.17 |
$42,955,875.79 |
$38,641,120.67 |
$31,732,017.84 |
|
$25,104,856.14 |
| 4.500 |
$72,002,835.53 |
$53,684,695.74 |
$43,919,718.80 |
$39,626,652.36 |
$32,771,237.69 |
$28,792,122.36 |
$26,246,299.05 |
| 5.000 |
$73,213,648.99 |
$54,941,936.89 |
$45,224,492.54 |
$40,963,109.87 |
$34,185,707.29 |
$30,281,764.15 |
$27,807,360.07 |
| 5.500 |
$74,436,820.93 |
$56,216,611.98 |
$46,551,546.93 |
$42,324,922.95 |
$35,632,562.55 |
$31,809,732.10 |
$29,411,470.27 |
| 6.000 |
$75,672,312.23 |
$57,508,620.01 |
$47,900,674.42 |
$43,711,783.69 |
$37,111,128.83 |
$33,374,812.60 |
$31,056,717.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
