| 樓價： |
$7,428,000.00 |
|
|
| 首期： |
$2,228,400.00 |
| |
| 貸款金額： |
$5,199,600.00 |
全期供款共： |
$8,341,663.77 |
| 每月供款額： |
$27,805.55 (4.125厘息計供300期) |
全期利息共： |
$3,142,063.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,714.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$222,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,117.55 |
$45,550.64 |
$35,558.06 |
$31,119.32 |
$23,912.66 |
$19,595.86 |
$16,723.97 |
| 1.500 |
$65,245.25 |
$46,687.99 |
$36,706.83 |
$32,276.15 |
$25,090.43 |
$20,795.09 |
$17,944.87 |
| 2.000 |
$66,385.56 |
$47,843.32 |
$37,878.93 |
$33,459.88 |
$26,303.91 |
$22,038.73 |
$19,218.73 |
| 2.500 |
$67,538.44 |
$49,016.58 |
$39,074.29 |
$34,670.37 |
$27,552.83 |
$23,326.28 |
$20,544.71 |
| 3.000 |
$68,703.88 |
$50,207.72 |
$40,292.79 |
$35,907.48 |
$28,836.86 |
$24,657.09 |
$21,921.72 |
| 3.500 |
$69,881.85 |
$51,416.70 |
$41,534.33 |
$37,171.03 |
$30,155.59 |
$26,030.42 |
$23,348.53 |
| 4.000 |
$71,072.33 |
$52,643.42 |
$42,798.75 |
$38,460.81 |
$31,508.55 |
$27,445.40 |
$24,823.69 |
| 4.125 |
$71,371.90 |
$52,952.87 |
$43,118.41 |
$38,787.33 |
$31,852.08 |
|
$25,199.85 |
| 4.500 |
$72,275.28 |
$53,887.83 |
$44,085.90 |
$39,776.59 |
$32,895.24 |
$28,901.07 |
$26,345.61 |
| 5.000 |
$73,490.67 |
$55,149.83 |
$45,395.61 |
$41,118.11 |
$34,315.06 |
$30,396.34 |
$27,912.58 |
| 5.500 |
$74,718.47 |
$56,429.32 |
$46,727.69 |
$42,485.07 |
$35,767.39 |
$31,930.09 |
$29,522.76 |
| 6.000 |
$75,958.64 |
$57,726.22 |
$48,081.92 |
$43,877.18 |
$37,251.55 |
$33,501.10 |
$31,174.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
